| Revenue | NOK 20M | +11% |
| EBITDA | NOK 867K | -57% |
| Net profit | NOK 409K | -70% |
| Total assets | NOK 5,9M | +8% |
| Equity | NOK 447K | +1079% |
| Employees | 30 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 791 | 3 457 | 6 870 | 17 998 | 20 017 |
| Staff expenses | −3 944 | −2 397 | −3 982 | −7 986 | −11 955 |
| EBITDA | −629 | 273 | 209 | 1 995 | 867 |
| Depreciation & amort. | −336 | −176 | −124 | −174 | −271 |
| EBIT | −965 | 97 | 85 | 1 820 | 596 |
| Net financials | −31 | −23 | −18 | −85 | −71 |
| Profit before tax | −997 | 74 | 67 | 1 735 | 525 |
| Tax | −213 | 15 | 25 | 384 | 116 |
| Net profit | −784 | 58 | 42 | 1 351 | 409 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 691 | 1 394 | 2 393 | 5 445 | 5 896 |
| Equity | 286 | 344 | 387 | 38 | 447 |
| Long-term debt | 580 | 268 | 228 | 600 | 2 196 |
| Short-term debt | 1 825 | 782 | 1 779 | 4 807 | 3 253 |
| Total debt | 2 405 | 1 050 | 2 007 | 5 407 | 5 448 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Svendsen Steinnes | Chief Executive Officer | 0 companies |
| Hans Jonny Jensen | Chairman | 0 companies |
| Andelko Mihajlovic | Board of Directors | 0 companies |
| Tom-Erik Johannessen | Board of Directors | 0 companies |