| Revenue | NOK 1,4M | +99% |
| EBITDA | NOK 1,3M | +403% |
| Net profit | NOK 1,1M | +245% |
| Total assets | NOK 11,8M | -7% |
| Equity | NOK 9,7M | +12% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 394 | 15 012 | 6 139 | 713 | 1 416 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −4 578 | −5 871 | −5 811 | −444 | 1 345 |
| Depreciation & amort. | −41 | −41 | −23 | −0 | −0 |
| EBIT | −4 619 | −5 911 | −5 834 | −444 | 1 345 |
| Net financials | −651 | −242 | 134 | −281 | −291 |
| Profit before tax | −5 270 | −6 153 | −5 700 | −725 | 1 055 |
| Tax | −1 159 | 2 418 | −0 | −0 | −0 |
| Net profit | −4 110 | −8 571 | −5 700 | −725 | 1 055 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 37 076 | 19 473 | 6 193 | 12 656 | 11 825 |
| Equity | 20 429 | 11 858 | 6 158 | 8 622 | 9 676 |
| Long-term debt | 10 844 | 0 | 0 | 3 947 | 2 079 |
| Short-term debt | 5 804 | 7 614 | 35 | 87 | 70 |
| Total debt | 16 648 | 7 614 | 35 | 4 034 | 2 149 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KO Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
SE Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
RC Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2019 – 2021 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Oddvar Dalaker | Chief Executive Officer | 0 companies |
| Svein Erik Mykland | Chief Executive Officer | 0 companies |
| Rasmus Chrystie Evrin | Chief Executive Officer | 0 companies |
| Julia Sheremeteva | Board of Directors | 0 companies |
| Ole Jacob Ræstad | Chairman | 0 companies |
| Jarle Kjell Roth | Chairman | 0 companies |