| Revenue | NOK 879K | +8% |
| EBITDA | NOK -19,8M | +51% |
| Net profit | NOK 8,9M | -93% |
| Total assets | NOK 1,9B | -2% |
| Equity | NOK 1,8B | -2% |
| Employees | 9 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 737 | 2 571 | 1 298 | 1 746 | 1 747 | 1 653 | 1 348 | 1 685 | 837 | 817 | 879 |
| Staff expenses | −32 949 | −33 161 | −29 605 | −32 369 | −31 192 | −32 978 | −71 129 | −90 361 | −100 193 | −39 531 | −12 848 |
| EBITDA | −48 551 | −51 419 | −53 027 | −44 445 | −45 236 | −48 730 | −83 785 | −98 165 | −117 372 | −40 437 | −19 772 |
| Depreciation & amort. | −244 | −558 | −605 | −603 | −492 | −500 | −242 | −70 | −122 | −119 | −121 |
| EBIT | −48 795 | −51 977 | −53 632 | −45 048 | −45 728 | −49 230 | −84 027 | −98 235 | −117 494 | −40 556 | −19 893 |
| Net financials | −187 842 | 93 192 | −338 597 | 253 757 | −359 998 | −1 633 424 | 476 485 | 824 725 | 490 606 | 170 224 | 38 091 |
| Profit before tax | −236 637 | 41 215 | −392 229 | 208 709 | −405 726 | −1 682 654 | 392 459 | 726 490 | 373 112 | 129 668 | 18 198 |
| Tax | −5 699 | −12 951 | −7 173 | 1 239 | −8 197 | 25 044 | −13 177 | 2 873 | −10 199 | −1 085 | 9 347 |
| Net profit | −230 938 | 54 166 | −385 056 | 207 470 | −397 529 | −1 707 699 | 405 636 | 723 617 | 383 311 | 130 753 | 8 851 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 820 970 | 3 966 879 | 3 631 476 | 3 719 107 | 3 328 619 | 1 206 934 | 2 003 784 | 1 572 478 | 1 980 824 | 1 969 881 | 1 925 825 |
| Equity | 1 781 679 | 1 836 439 | 1 451 385 | 1 658 854 | 1 261 326 | −144 271 | 664 621 | 1 388 238 | 1 771 549 | 1 882 292 | 1 848 592 |
| Long-term debt | 1 985 755 | 1 924 642 | 2 135 338 | 2 046 465 | 2 054 180 | 932 788 | 946 627 | 67 854 | 89 775 | 34 775 | 3 598 |
| Short-term debt | 50 493 | 201 883 | 41 216 | 10 973 | 11 783 | 414 299 | 389 066 | 113 880 | 116 499 | 49 519 | 71 095 |
| Total debt | 2 036 248 | 2 126 525 | 2 176 554 | 2 057 438 | 2 065 963 | 1 347 087 | 1 335 692 | 181 734 | 206 274 | 84 294 | 74 693 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Umoe Gruppen As | Company | 99.9% | 99.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jostein Eiesland | Chief Executive Officer | 0 companies |
| Jarle Kjell Roth | Board of Directors | 0 companies |
| Erik Sauar | Board of Directors | 0 companies |
| Karen Helene Ulltveit-Moe | Board of Directors | 0 companies |
| Agnes Ulltveit-Moe | Board of Directors | 0 companies |
| Harald Johan Norvik | Board of Directors | 0 companies |
| Johan Fredrik Odfjell | Board of Directors | 0 companies |
| Christian Wilhelm Rynning-Tønnesen | Board of Directors | 0 companies |
| Ragnhild Kierulf Ulltveit-Moe | Board of Directors | 0 companies |
| Øystein Moksheim Kalleklev | Board of Directors | 0 companies |
| Jens Dag Ulltveit-Moe | Chairman | 0 companies |