| Revenue | NOK 301K | -33% |
| EBITDA | NOK 263K | -36% |
| Net profit | NOK -100K | -156% |
| Total assets | NOK 785K | -8% |
| Equity | NOK 680K | -13% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 40 | 40 | 148 | 450 | 301 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −10 | −3 | 39 | 30 | 139 | 415 | 263 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −54 | −173 | −314 |
| EBIT | −10 | −3 | 39 | 30 | 85 | 241 | −50 |
| Net financials | 63 | 0 | 0 | −0 | 0 | −0 | −28 |
| Profit before tax | 52 | −3 | 39 | 30 | 85 | 241 | −78 |
| Tax | −0 | −0 | 6 | −0 | 25 | 64 | 21 |
| Net profit | 52 | −3 | 33 | 30 | 60 | 177 | −100 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 82 | 181 | 219 | 596 | 799 | 856 | 785 |
| Equity | 82 | 80 | 113 | 543 | 603 | 780 | 680 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
| Short-term debt | 0 | 101 | 106 | 53 | 194 | 76 | 105 |
| Total debt | 0 | 101 | 106 | 53 | 196 | 76 | 105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eps Scandinavia Ab | Company | 100.0% | 100.0% | 2024 |
Upstage As | Company | 12.5% | 12.5% | 2023 |
The Oslo Way As | Company | 12.5% | 12.5% | 2023 |
Bøtteknøtt As | Company | 12.5% | 12.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Dyresen | Chief Executive Officer | 0 companies |
| Patrick John Wharton | Board of Directors | 0 companies |
| Christian Due | Board of Directors | 0 companies |
| Terje Haakonsen | Chairman | 0 companies |
| Torgeir Stegane | Board of Directors | 0 companies |
| Thomas Andre Valnes | Board of Directors | 0 companies |
| Fredrik Zetterberg | Chairman | 0 companies |
| Rannveig Lie | Board of Directors | 0 companies |