| Revenue | NOK 43,4M | +25% |
| EBITDA | NOK -868K | -260% |
| Net profit | NOK -1M | -347% |
| Total assets | NOK 21,7M | +24% |
| Equity | NOK 15,4M | +60% |
| Employees | 48 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 7 607 | 9 840 | 12 110 | 17 466 | 21 705 | 27 213 | 34 686 | 43 431 |
| Staff expenses | −4 698 | −4 771 | −5 390 | −9 350 | −10 210 | −10 849 | −14 057 | −17 308 |
| EBITDA | −1 671 | 228 | 253 | 182 | 1 207 | 1 821 | 543 | −868 |
| Depreciation & amort. | −21 | −24 | −23 | −23 | −10 | −49 | −92 | −94 |
| EBIT | −1 691 | 205 | 230 | 159 | 1 197 | 1 772 | 451 | −962 |
| Net financials | 80 | −143 | −91 | −14 | −24 | −49 | −27 | −84 |
| Profit before tax | −1 612 | 62 | 139 | 145 | 1 173 | 1 723 | 424 | −1 046 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 612 | 62 | 139 | 145 | 1 173 | 1 723 | 424 | −1 046 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2 408 | 4 625 | 6 429 | 7 336 | 8 780 | 10 376 | 17 542 | 21 700 |
| Equity | −924 | −1 062 | 1 177 | 1 322 | 2 495 | 4 102 | 9 643 | 15 429 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 332 | 5 688 | 5 252 | 6 014 | 6 285 | 6 274 | 7 899 | 6 271 |
| Total debt | 3 332 | 5 688 | 5 252 | 6 014 | 6 285 | 6 274 | 7 899 | 6 271 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hrsystemer As | Company | 68.0% | 68.0% | 2022 |
Vurdering Og Læring As | Company | 17.0% | 17.0% | 2022 |
Bec Invest As | Company | 5.0% | 5.0% | 2022 |
Lindvig As | Company | 2.0% | 2.0% | 2022 |
Peter Ulholm | Company | 1.5% | 1.5% | 2022 |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Yngve Lindvig | Chairman | 0 companies |
| Alexander Risøy | Board of Directors | 0 companies |
| Jarl Inge Wærness | Board of Directors | 0 companies |