| Revenue | NOK 10,3M | +40% |
| EBITDA | NOK 7,6M | +55% |
| Net profit | NOK 1,1M | +248% |
| Total assets | NOK 69,6M | +2% |
| Equity | NOK 500K | -75% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4 235 | 4 326 | 7 530 | 7 065 | 7 459 | 6 711 | 7 362 | 10 275 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 441 | 3 033 | 2 520 | 3 937 | 3 883 | 4 779 | 4 916 | 7 637 |
| Depreciation & amort. | −1 637 | −2 732 | −2 736 | −2 766 | −2 778 | −2 763 | −2 692 | −2 687 |
| EBIT | 1 805 | 301 | −216 | 1 171 | 1 105 | 2 016 | 2 224 | 4 950 |
| Net financials | −518 | −866 | −1 135 | −1 113 | −1 277 | −1 923 | −3 181 | −3 535 |
| Profit before tax | 1 286 | −565 | −1 351 | 58 | −172 | 93 | −957 | 1 415 |
| Tax | 355 | −600 | −298 | 13 | −38 | 21 | −211 | 311 |
| Net profit | 931 | 35 | −1 053 | 45 | −134 | 73 | −747 | 1 104 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 91 263 | 61 965 | 58 390 | 82 465 | 78 401 | 70 372 | 67 997 | 69 602 |
| Equity | 14 046 | 12 911 | 11 278 | 9 586 | 5 452 | 3 701 | 1 978 | 500 |
| Long-term debt | 49 697 | 47 196 | 45 183 | 68 719 | 65 834 | 62 943 | 60 061 | 57 173 |
| Short-term debt | 27 521 | 1 858 | 1 929 | 4 160 | 7 115 | 3 727 | 5 958 | 11 929 |
| Total debt | 77 218 | 49 054 | 47 113 | 72 879 | 72 949 | 66 671 | 66 019 | 69 102 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Loe Utvikling As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Jølle Tenden | Chairman | 0 companies |
| Christian Kulberg | Board of Directors | 0 companies |
| Lars Kristoffer Loe | Board of Directors | 0 companies |