| Revenue | NOK 2,2M | +8% |
| EBITDA | NOK -225K | +30% |
| Net profit | NOK -279K | +21% |
| Total assets | NOK 1,3M | +55% |
| Equity | NOK 300K | +0% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 075 | 861 | 2 236 | 2 016 | 2 168 |
| Staff expenses | −329 | −376 | −894 | −802 | −913 |
| EBITDA | −298 | −396 | −1 | −320 | −225 |
| Depreciation & amort. | −58 | −157 | −17 | −33 | −53 |
| EBIT | −356 | −554 | −17 | −353 | −278 |
| Net financials | −51 | −26 | 0 | −0 | −1 |
| Profit before tax | −408 | −579 | −17 | −353 | −279 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −408 | −579 | −17 | −353 | −279 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 527 | 880 | 995 | 840 | 1 298 |
| Equity | −387 | 300 | 283 | 300 | 300 |
| Long-term debt | 796 | 0 | 50 | 0 | 273 |
| Short-term debt | 118 | 580 | 662 | 540 | 726 |
| Total debt | 913 | 580 | 712 | 540 | 998 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MK Chief Executive Officer | Chief Executive Officer | 2017 |
MK Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Maja Karense Richardsdatter Henriksen | Chief Executive Officer | 0 companies |
| Maja Karense Richardsdatter Brynjulfsen | Chief Executive Officer | 0 companies |
| Solfrid Therese Svensdatter Stordalen Henriksen | Board of Directors | 0 companies |
| Richard Larsen | Chairman | 0 companies |