| Revenue | NOK 5,8M | +1538% |
| EBITDA | NOK 588K | +214% |
| Net profit | NOK 130K | +1808% |
| Total assets | NOK 3,7M | +17% |
| Equity | NOK 513K | +34% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 79 | 111 | 562 | 259 | 350 | 321 | 353 | 353 | 5 781 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 41 | 78 | 460 | 177 | 218 | 240 | 207 | 188 | 588 |
| Depreciation & amort. | −56 | −62 | −62 | −83 | −88 | −88 | −88 | −88 | −88 |
| EBIT | −16 | 16 | 398 | 94 | 130 | 152 | 119 | 99 | 500 |
| Net financials | −56 | −60 | −47 | −53 | −52 | −61 | −83 | −94 | −318 |
| Profit before tax | −72 | −44 | 350 | 41 | 78 | 90 | 36 | 6 | 182 |
| Tax | −19 | −9 | 77 | 9 | 17 | 20 | 15 | 13 | 52 |
| Net profit | −53 | −35 | 273 | 32 | 61 | 70 | 21 | −8 | 130 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 296 | 1 281 | 1 192 | 1 795 | 1 683 | 1 631 | 1 523 | 3 174 | 3 711 |
| Equity | −32 | −67 | 206 | 238 | 299 | 369 | 390 | 382 | 513 |
| Long-term debt | 1 268 | 1 214 | 751 | 1 410 | 1 283 | 1 158 | 1 041 | 2 015 | 0 |
| Short-term debt | 61 | 134 | 235 | 147 | 101 | 104 | 92 | 777 | 1 352 |
| Total debt | 1 328 | 1 348 | 986 | 1 557 | 1 384 | 1 263 | 1 133 | 2 792 | 3 199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rasco Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torbjørn Orkelbog | Chief Executive Officer | 0 companies |
| Oscar Torve | Chairman | 0 companies |