| Revenue | NOK 27,3M | +9% |
| EBITDA | NOK 4,4M | -24% |
| Net profit | NOK 2,9M | -32% |
| Total assets | NOK 10,5M | +25% |
| Equity | NOK 455K | -11% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 914 | 10 378 | 20 818 | 25 031 | 27 284 |
| Staff expenses | −1 553 | −1 734 | −1 909 | −2 047 | −2 454 |
| EBITDA | −412 | 352 | 3 861 | 5 750 | 4 377 |
| Depreciation & amort. | −173 | −175 | −202 | −262 | −635 |
| EBIT | −585 | 177 | 3 659 | 5 488 | 3 742 |
| Net financials | −7 | 0 | −12 | −39 | −59 |
| Profit before tax | −592 | 178 | 3 646 | 5 448 | 3 683 |
| Tax | −127 | 37 | 802 | 1 200 | 808 |
| Net profit | −465 | 140 | 2 844 | 4 248 | 2 875 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 256 | 2 058 | 4 944 | 8 408 | 10 530 |
| Equity | 365 | 396 | 370 | 510 | 455 |
| Long-term debt | 7 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 884 | 1 662 | 4 574 | 7 898 | 10 075 |
| Total debt | 1 891 | 1 662 | 4 574 | 7 898 | 10 075 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FM Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (1) | ||
HK Deputy Member | Deputy Member | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Halima Khawaja Maqsood | Deputy Member | 0 companies |
| Farooq Maqsood | Chief Executive Officer | 0 companies |
| Stein Helge Glad Nordahl | Board of Directors | 0 companies |
| Kent Jensen | Chairman | 0 companies |