| Revenue | NOK 10,3M | +6% |
| EBITDA | NOK -6,8M | +4% |
| Net profit | NOK -1,6M | -119% |
| Total assets | NOK 940,4M | -5% |
| Equity | NOK 117,9M | -19% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6 354 | 6 386 | 6 594 | 6 730 | 6 493 | 7 759 | 9 745 | 10 345 |
| Staff expenses | −5 339 | −5 437 | −6 187 | −6 134 | −6 984 | −7 380 | −8 091 | −9 435 |
| EBITDA | −5 566 | −4 805 | −5 831 | −4 880 | −7 107 | −6 733 | −7 090 | −6 773 |
| Depreciation & amort. | −527 | −500 | −460 | −94 | −65 | −6 | −3 | −0 |
| EBIT | −6 093 | −5 305 | −6 291 | −4 974 | −7 172 | −6 739 | −7 093 | −6 773 |
| Net financials | 36 801 | 30 278 | 25 727 | 79 771 | 25 377 | 70 402 | 16 703 | 4 074 |
| Profit before tax | 30 708 | 24 974 | 19 436 | 74 797 | 18 205 | 63 663 | 9 610 | −2 700 |
| Tax | 3 967 | 5 755 | 4 297 | 2 056 | 4 039 | 3 122 | 1 319 | −1 091 |
| Net profit | 26 741 | 19 219 | 15 139 | 72 741 | 14 166 | 60 541 | 8 291 | −1 609 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 644 972 | 650 131 | 647 961 | 685 904 | 717 822 | 897 789 | 985 878 | 940 403 |
| Equity | 129 524 | 133 023 | 128 169 | 167 400 | 133 033 | 167 137 | 146 487 | 117 936 |
| Long-term debt | 495 458 | 493 172 | 493 054 | 493 062 | 538 074 | 686 361 | 798 471 | 790 000 |
| Short-term debt | 19 990 | 23 936 | 26 738 | 25 442 | 46 715 | 44 290 | 40 920 | 32 467 |
| Total debt | 515 448 | 517 108 | 519 792 | 518 504 | 584 789 | 730 651 | 839 390 | 822 467 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GN Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
TN Observer | Observer | 2024 | — | — |
JC | Observer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jacana Holding As | Company | 16.1% | 16.1% | 2024 |
Catalpa Holding As | Company | 16.1% | 16.1% | 2024 |
Merbau Holding As | Company | 16.1% | 16.1% | 2024 |
Nashi Holding As | Company | 16.1% | 16.1% | 2024 |
Apal Holding As | Company | 16.1% | 16.1% | 2024 |
| Individual | 15.9% | 15.9% | 2024 | |
Taxus Holding As | Company | 3.5% | 3.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Naper | Chief Executive Officer | 0 companies |
| Trygve Nikolai Bjerke | Observer | 0 companies |
| Joachim Christopher Gautier Bjerke | Observer | 0 companies |
| Anna Fredrikke Bjerke | Board of Directors | 0 companies |
| Arve Regland | Chairman | 0 companies |
| Charlotte Fearnley Ringdal | Board of Directors | 0 companies |
| Ragnar Christie Halle | Board of Directors | 0 companies |
| Erling Høyte | Board of Directors | 0 companies |
| Mille Marie Bjerke | Board of Directors | 0 companies |