| Revenue | NOK 8,1M | +5% |
| EBITDA | NOK -107K | +95% |
| Net profit | NOK -364K | +83% |
| Total assets | NOK 1,5M | +156% |
| Equity | NOK -879K | +65% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 283 | 15 018 | 10 687 | 7 690 | 8 088 |
| Staff expenses | −1 938 | −4 150 | −2 293 | −2 098 | −1 242 |
| EBITDA | −648 | −529 | −1 256 | −1 966 | −107 |
| Depreciation & amort. | −236 | −250 | −89 | −46 | −56 |
| EBIT | −885 | −779 | −1 345 | −2 012 | −163 |
| Net financials | −131 | −101 | −1 696 | −166 | −202 |
| Profit before tax | −1 016 | −880 | −3 042 | −2 177 | −364 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 016 | −880 | −3 042 | −2 177 | −364 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 874 | 4 869 | 2 753 | 597 | 1 528 |
| Equity | 834 | −45 | −2 337 | −2 515 | −879 |
| Long-term debt | 1 485 | 2 103 | 1 936 | 1 250 | 346 |
| Short-term debt | 2 555 | 2 811 | 3 155 | 1 862 | 2 062 |
| Total debt | 4 040 | 4 914 | 5 090 | 3 112 | 2 407 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PD Chief Executive Officer | Chief Executive Officer | 2019 |
DA Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 28.33% | 28.33% | 2024 | |
| Company | 28.33% | 28.33% | 2024 | |
| Company | 28.33% | 28.33% | 2024 | |
| Company | 16.25% | 16.25% | 2023 | |
| Company | 15% | 15% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Dyrø-Gladsø | Chief Executive Officer | 0 companies |
| Dag Asbjørn Rønsen | Chief Executive Officer | 0 companies |
| Kai Rune Sveum | Board of Directors | 0 companies |
| Trond Valle | Board of Directors | 0 companies |
| Jan Erik Pedersen | Chairman | 0 companies |
| Håvard Reigstad Skogvoll | Board of Directors | 0 companies |
| Thomas Ludvigsen | Board of Directors | 0 companies |
| Harald Bjerknes | Chairman | 0 companies |
| Truls Erik Svendsen | Board of Directors | 0 companies |
| Jan Erik Henriksen | Board of Directors | 0 companies |