| Revenue | NOK 2,6M | -46% |
| EBITDA | NOK -4,9M | -498% |
| Net profit | NOK -12,1M | -119% |
| Total assets | NOK 19,7M | -15% |
| Equity | NOK 15,7M | -8% |
| Employees | 11 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 666 | 1 979 | 2 114 | 1 394 | 6 882 | 9 568 | 4 875 | 2 647 |
| Staff expenses | −377 | −1 602 | −0 | −2 414 | −928 | −9 653 | −787 | −4 422 |
| EBITDA | −791 | −3 067 | 1 998 | −2 308 | 1 054 | −5 289 | 1 223 | −4 864 |
| Depreciation & amort. | −0 | −1 | −0 | −842 | −2 592 | −4 796 | −6 491 | −6 936 |
| EBIT | −791 | −3 067 | 1 998 | −3 150 | −1 538 | −10 084 | −5 268 | −11 800 |
| Net financials | 3 | −11 | −85 | −121 | −208 | −54 | −256 | −282 |
| Profit before tax | −788 | −3 078 | 1 913 | −3 271 | −1 747 | −10 138 | −5 524 | −12 082 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −788 | −3 078 | 1 913 | −3 271 | −1 747 | −10 138 | −5 524 | −12 082 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 307 | 3 736 | 12 477 | 15 057 | 34 427 | 24 099 | 23 133 | 19 733 |
| Equity | −422 | 2 000 | 8 847 | 6 494 | 27 588 | 17 450 | 17 000 | 15 687 |
| Long-term debt | 1 500 | 1 244 | 2 500 | 7 180 | 4 400 | 3 900 | 3 400 | 2 250 |
| Short-term debt | 229 | 493 | 1 130 | 1 383 | 2 438 | 2 749 | 2 732 | 1 796 |
| Total debt | 1 729 | 1 737 | 3 630 | 8 563 | 6 838 | 6 649 | 6 132 | 4 046 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nygaard Ventures As | Company | 35.7% | 35.7% | 2024 |
Altitude Capital As | Company | 5.3% | 5.3% | 2022 |
Altitude Explorer As | Company | 4.5% | 4.5% | 2024 |
Mp Pensjon Pk | Company | 4.4% | 4.4% | 2024 |
Krogsrud Invest As | Company | 4.4% | 4.4% | 2024 |
H Aschehoug & Co W Nygaard As | Company | 3.9% | 3.9% | 2024 |
Danger Holding As | Company | 3.7% | 3.7% | 2024 |
Jahatt As | Company | 3.5% | 3.5% | 2024 |
Meisfjord Holding As | Company | 3.0% | 3.0% | 2024 |
Ausgard As | Company | 3.0% | 3.0% | 2024 |
Venturos As | Company | 2.3% | 2.3% | 2024 |
Solvik Holding As | Company | 2.2% | 2.2% | 2024 |
Tankeverket As | Company | 1.9% | 1.9% | 2024 |
Brassets As | Company | 1.4% | 1.4% | 2024 |
Eiken Invest As | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.2% | 1.2% | 2023 | |
Koff Holding As | Company | 1.2% | 1.2% | 2024 |
Sveloe As | Company | 1.2% | 1.2% | 2024 |
Lithinon As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Merete Nygaard | Chief Executive Officer | 0 companies |
| Christian Printzell Halvorsen | Board of Directors | 0 companies |
| Siren Tønnesen | Board of Directors | 0 companies |
| Anne Vabø Dingstad | Board of Directors | 0 companies |
| Lene Sakariassen | Chairman | 0 companies |
| Avtar Singh Jasser | Board of Directors | 0 companies |
| Espen André Bordvik | Board of Directors | 0 companies |
| Are Meisfjord | Board of Directors | 0 companies |
| Sara Gjerstad Kjelstrup | Chairman | 0 companies |
| Jostein Nydahl Håvaldsrud | Board of Directors | 0 companies |
| Mads Dokka Blybakken | Board of Directors | 0 companies |