| Revenue | NOK 1,9M | -24% |
| EBITDA | NOK -833K | +44% |
| Net profit | NOK -711K | -309% |
| Total assets | NOK 1,9M | +90% |
| Equity | NOK -4,5M | -19% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 2 030 | 2 840 | 4 239 | 2 545 | 1 943 |
| Staff expenses | −1 067 | −708 | −1 181 | −794 | −694 |
| EBITDA | −2 075 | −74 | −1 205 | −1 483 | −833 |
| Depreciation & amort. | −52 | −158 | −97 | −44 | −35 |
| EBIT | −2 127 | −231 | −1 302 | −1 527 | −868 |
| Net financials | −77 | −169 | −185 | −88 | −44 |
| Profit before tax | −2 204 | −401 | −1 486 | −1 614 | −912 |
| Tax | −0 | −0 | −0 | −1 441 | −201 |
| Net profit | −2 204 | −401 | −1 486 | −174 | −711 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 541 | 931 | 537 | 978 | 1 854 |
| Equity | −2 199 | −2 600 | −3 618 | −3 792 | −4 504 |
| Long-term debt | 2 181 | 3 058 | 3 253 | 3 636 | 5 050 |
| Short-term debt | 560 | 473 | 903 | 1 134 | 1 308 |
| Total debt | 2 741 | 3 531 | 4 156 | 4 771 | 6 358 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VL Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 36.77% | 36.77% | 2023 | |
| Company | 27.67% | 27.67% | 2023 | |
| Company | 14.69% | 14.69% | 2023 | |
| Company | 13.15% | 13.15% | 2023 | |
| Individual | 7.72% | 7.72% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Lilleengen | Chief Executive Officer | 0 companies |
| Tommy Wiseth | Board of Directors | 0 companies |
| Atle Lysell Johannesen | Chairman | 0 companies |