| Revenue | NOK 30,1M | +17% |
| EBITDA | NOK 16,3M | +26% |
| Net profit | NOK -6,1M | +25% |
| Total assets | NOK 372,6M | +2% |
| Equity | NOK 227,3M | +104% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 22 030 | 20 373 | 28 378 | 32 311 | 33 634 | 36 730 | 25 606 | 30 071 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 12 954 | 9 893 | 16 655 | 23 918 | 23 222 | 24 191 | 12 954 | 16 333 |
| Depreciation & amort. | −1 260 | −1 724 | −5 310 | −9 348 | −10 268 | −10 882 | −11 520 | −13 405 |
| EBIT | 11 694 | 8 169 | 11 345 | 14 570 | 12 953 | 13 309 | 1 434 | 2 928 |
| Net financials | 3 831 | 3 957 | 5 440 | 4 473 | −3 721 | −7 330 | −11 967 | −10 777 |
| Profit before tax | 7 863 | 4 212 | 5 905 | 10 097 | 9 232 | 5 979 | −10 533 | −7 849 |
| Tax | 1 456 | 486 | 1 299 | 2 223 | 2 031 | 1 315 | −2 317 | −1 727 |
| Net profit | 6 408 | 3 726 | 4 606 | 7 874 | 7 201 | 4 664 | −8 216 | −6 122 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 259 321 | 273 857 | 324 951 | 345 029 | 343 241 | 328 138 | 365 982 | 372 617 |
| Equity | 66 761 | 71 191 | 76 073 | 82 935 | 83 774 | 92 437 | 111 452 | 227 252 |
| Long-term debt | 189 831 | 195 967 | 244 562 | 249 461 | 249 517 | 230 062 | 245 802 | 135 905 |
| Short-term debt | 2 729 | 6 699 | 4 317 | 12 633 | 9 950 | 5 639 | 8 729 | 9 461 |
| Total debt | 192 560 | 202 666 | 248 878 | 262 094 | 259 467 | 235 700 | 254 530 | 145 365 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Orkla Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Wigdis Rokseth Fastvold | Chief Executive Officer | 0 companies |
| Anja Paulseth Dyrberg | Board of Directors | 0 companies |
| Gjert Brun | Chairman | 0 companies |
| Christian Gerhard Schøning | Board of Directors | 0 companies |
| Espen Vågen Bjørsnøs | Board of Directors | 0 companies |