| Revenue | NOK 12,5M | +139% |
| EBITDA | NOK 2,1M | +378% |
| Net profit | NOK 1,5M | +282% |
| Total assets | NOK 2,4M | +42% |
| Equity | NOK -4,9M | +23% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 500 | 677 | 1 114 | 1 301 | 747 | 2 643 | 5 236 | 12 514 |
| Staff expenses | −0 | −44 | −181 | −50 | −704 | −914 | −815 | −482 |
| EBITDA | −363 | −150 | −1 153 | 294 | −1 697 | −1 820 | −758 | 2 106 |
| Depreciation & amort. | −4 | −12 | −64 | −64 | −64 | −60 | −52 | −34 |
| EBIT | −367 | −162 | −1 217 | 229 | −1 761 | −1 880 | −809 | 2 072 |
| Net financials | −1 | −24 | −72 | −81 | −169 | −129 | 6 | −608 |
| Profit before tax | −367 | −186 | −1 289 | 148 | −1 930 | −2 009 | −803 | 1 464 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −367 | −186 | −1 289 | 148 | −1 930 | −2 009 | −803 | 1 464 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 510 | 682 | 1 011 | 726 | 2 300 | 1 864 | 1 707 | 2 430 |
| Equity | −343 | −529 | −1 818 | −1 670 | −3 600 | −5 609 | −6 412 | −4 948 |
| Long-term debt | 0 | 790 | 2 195 | 2 011 | 4 694 | 6 145 | 6 044 | 5 650 |
| Short-term debt | 853 | 421 | 635 | 385 | 1 206 | 1 328 | 2 076 | 1 728 |
| Total debt | 853 | 1 211 | 2 830 | 2 396 | 5 900 | 7 473 | 8 120 | 7 378 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nox Products As | Company | 90.0% | 90.0% | 2023 |
Petter Northug Holding As | Company | 7.5% | 7.5% | 2023 |
Brand Machine Europe As | Company | 2.5% | 2.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Juell Fongen | Chief Executive Officer | 0 companies |
| Torkel Lien | Board of Directors | 0 companies |
| Carsten Juell Fongen | Chairman | 0 companies |