| Revenue | NOK 264K | -8% |
| EBITDA | NOK 209K | -13% |
| Net profit | NOK -6K | -131% |
| Total assets | NOK 3,1M | -2% |
| Equity | NOK -283K | -2% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 189 | 201 | 249 | 195 | 277 | 330 | 440 | 287 | 264 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 151 | 136 | 165 | 94 | 170 | 194 | 363 | 240 | 209 |
| Depreciation & amort. | −119 | −128 | −128 | −136 | −142 | −17 | −17 | −17 | −17 |
| EBIT | 32 | 7 | 36 | −42 | 28 | 177 | 346 | 223 | 192 |
| Net financials | −87 | −106 | −125 | −128 | −115 | −141 | −194 | −205 | −197 |
| Profit before tax | −55 | −99 | −88 | −170 | −87 | 36 | 152 | 19 | −6 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 9 | −0 | −0 |
| Net profit | −55 | −99 | −88 | −170 | −87 | 36 | 143 | 19 | −6 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 416 | 3 250 | 2 936 | 3 247 | 3 084 | 3 144 | 3 184 | 3 131 | 3 061 |
| Equity | 874 | 775 | −217 | −387 | −474 | −438 | −296 | −277 | −283 |
| Long-term debt | 2 527 | 2 418 | 3 065 | 3 562 | 3 489 | 3 424 | 3 372 | 3 318 | 3 260 |
| Short-term debt | 16 | 56 | 87 | 73 | 69 | 158 | 109 | 90 | 84 |
| Total debt | 2 542 | 2 474 | 3 153 | 3 634 | 3 558 | 3 582 | 3 480 | 3 408 | 3 344 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sjøbo Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Maria Jessica Bolle | Chief Executive Officer | 0 companies |
| Rune Martin Bolle | Chairman | 0 companies |