| Revenue | NOK 16,5M | +8% |
| EBITDA | NOK 1,8M | -4% |
| Net profit | NOK 1,2M | -9% |
| Total assets | NOK 10,1M | -2% |
| Equity | NOK 5,6M | +17% |
| Employees | 10 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 10 930 | 12 242 | 12 474 | 12 135 | 12 520 | 12 157 | 15 229 | 16 512 |
| Staff expenses | −4 438 | −4 889 | −4 882 | −4 599 | −4 369 | −4 210 | −4 247 | −4 868 |
| EBITDA | 242 | 634 | 494 | 735 | 1 257 | 654 | 1 906 | 1 824 |
| Depreciation & amort. | −202 | −209 | −225 | −161 | −198 | −143 | −139 | −161 |
| EBIT | 40 | 425 | 268 | 575 | 1 059 | 511 | 1 767 | 1 663 |
| Net financials | 18 | 56 | −6 | −41 | −20 | 1 087 | −95 | −130 |
| Profit before tax | 57 | 481 | 262 | 534 | 1 039 | 1 598 | 1 672 | 1 533 |
| Tax | 166 | 94 | 59 | 112 | 227 | 96 | 368 | 339 |
| Net profit | −109 | 388 | 204 | 422 | 813 | 1 502 | 1 305 | 1 194 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5 884 | 5 930 | 5 615 | 6 115 | 6 718 | 8 659 | 10 329 | 10 111 |
| Equity | 991 | 1 378 | 1 582 | 2 004 | 2 717 | 4 069 | 4 798 | 5 592 |
| Long-term debt | 2 810 | 2 609 | 1 790 | 1 696 | 1 467 | 2 116 | 1 945 | 1 529 |
| Short-term debt | 2 083 | 1 942 | 2 243 | 2 415 | 2 534 | 2 475 | 3 585 | 2 990 |
| Total debt | 4 893 | 4 552 | 4 033 | 4 111 | 4 001 | 4 590 | 5 531 | 4 519 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
I Brovold & Sønn As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Brovold | Chief Executive Officer | 0 companies |
| Christen Brovold | Chairman | 0 companies |
| Jan Arild Brovold | Board of Directors | 0 companies |
| Ivar Brovold | Board of Directors | 0 companies |
| Synnøve Monsen | Board of Directors | 0 companies |