| Revenue | NOK 0 | — |
| EBITDA | NOK -2,7M | +6% |
| Net profit | NOK -5,3M | -16% |
| Total assets | NOK 73,4M | +3% |
| Equity | NOK -24,5M | -27% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 785 | −1 949 | −1 980 | −2 069 | −2 079 |
| EBITDA | −2 960 | −3 218 | −2 787 | −2 844 | −2 686 |
| Depreciation & amort. | −8 | −8 | −3 | −0 | −0 |
| EBIT | −2 968 | −3 226 | −2 790 | −2 844 | −2 686 |
| Net financials | −2 128 | −9 260 | −4 428 | −1 718 | −2 588 |
| Profit before tax | −5 096 | −12 486 | −7 218 | −4 563 | −5 274 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −5 096 | −12 486 | −7 218 | −4 563 | −5 274 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 68 044 | 69 178 | 61 343 | 71 619 | 73 430 |
| Equity | 4 993 | −7 494 | −14 711 | −19 274 | −24 547 |
| Long-term debt | 56 027 | 72 312 | 74 188 | 83 246 | 92 929 |
| Short-term debt | 7 024 | 4 359 | 1 866 | 7 647 | 5 049 |
| Total debt | 63 051 | 76 672 | 76 054 | 90 893 | 97 978 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 86.96% | 86.96% | 2022 | |
| Company | 13.04% | 13.04% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Rune Hetle | Chief Executive Officer | 0 companies |
| Jan Erik Rivelsrud | Chairman | 0 companies |