| Revenue | NOK 0 | — |
| EBITDA | NOK -8K | +25% |
| Net profit | NOK -28K | +9% |
| Total assets | NOK 23K | -47% |
| Equity | NOK -102K | -39% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 740 | 470 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −132 | −156 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −443 | −577 | −790 | −310 | 10 | −17 | −9 | −11 | −8 |
| Depreciation & amort. | −18 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 |
| EBIT | −461 | −597 | −810 | −330 | −10 | −37 | −29 | −31 | −28 |
| Net financials | 0 | −0 | −0 | −0 | −1 | −0 | 0 | 0 | 0 |
| Profit before tax | −461 | −598 | −810 | −330 | −11 | −37 | −29 | −31 | −28 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −461 | −598 | −810 | −330 | −11 | −37 | −29 | −31 | −28 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 442 | 546 | 273 | 129 | 102 | 82 | 63 | 43 | 23 |
| Equity | 163 | −194 | −558 | −719 | −479 | −516 | −546 | −73 | −102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 278 | 740 | 831 | 848 | 581 | 598 | 609 | 116 | 124 |
| Total debt | 278 | 740 | 831 | 848 | 581 | 598 | 609 | 116 | 124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.3% | 25.3% | 2022 | |
Tvedt Equity As | Company | 19.5% | 19.5% | 2022 |
| Individual | 18.7% | 18.7% | 2022 | |
Vilje2m As | Company | 13.5% | 13.5% | 2022 |
Resultat Geo As | Company | 5.3% | 5.3% | 2022 |
| Individual | 5.3% | 5.3% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
Uglen Holding As | Company | 2.8% | 2.8% | 2022 |
| Individual | 2.6% | 2.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Kristian Blom Celius | Chief Executive Officer | 0 companies |
| Kjeld Thomas Bugge | Board of Directors | 0 companies |
| Knut Rudolf Korsell | Chairman | 0 companies |
| Jon Stærkebye | Board of Directors | 0 companies |
| Torje Tvedt | Chairman | 0 companies |
| Anita Hansen | Board of Directors | 0 companies |