| Revenue | NOK 964K | +47% |
| EBITDA | NOK 6K | -95% |
| Net profit | NOK -340K | -401% |
| Total assets | NOK 3,3M | -6% |
| Equity | NOK 424K | +90% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 233 | 631 | 1 193 | 2 402 | 2 980 | 1 454 | 656 | 964 |
| Staff expenses | −0 | −0 | −162 | −640 | −1 216 | −446 | −477 | −495 |
| EBITDA | −201 | 165 | 245 | 660 | 440 | 238 | 140 | 6 |
| Depreciation & amort. | −5 | −112 | −227 | −364 | −336 | −118 | −114 | −189 |
| EBIT | −205 | 53 | 18 | 297 | 104 | 120 | 26 | −183 |
| Net financials | 0 | 0 | −77 | −119 | −79 | −82 | −94 | −157 |
| Profit before tax | −205 | 53 | −59 | 178 | 26 | 38 | −68 | −340 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −205 | 53 | −59 | 178 | 26 | 38 | −68 | −340 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 941 | 4 321 | 3 653 | 3 974 | 3 818 | 3 731 | 3 529 | 3 308 |
| Equity | 35 | 88 | 29 | 227 | 253 | 291 | 223 | 424 |
| Long-term debt | 0 | −10 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 616 | 883 | 342 | 905 | 1 121 | 996 | 879 | 287 |
| Total debt | 1 906 | 4 223 | 3 624 | 3 747 | 3 565 | 3 440 | 3 306 | 2 884 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KØ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
PA | Board of Directors | 2017 | — | — |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fossholt Bygg & Service As | Company | 10.0% | 10.0% | 2024 |
Byggmester Nils-Ivar Grøv As | Company | 7.5% | 7.5% | 2024 |
| Individual | 7.5% | 7.5% | 2024 | |
Vega Vestrom As | Company | 10.0% | 10.0% | 2024 |
| Individual | 7.5% | 7.5% | 2024 | |
| Individual | 7.5% | 7.5% | 2024 | |
Fossholtmarka Skog Da | Company | 2.5% | 2.5% | 2024 |
Hedalen Hytteservice As | Company | 7.5% | 7.5% | 2024 |
Joker Hedalen Da | Company | 7.5% | 7.5% | 2024 |
| Individual | 7.5% | 7.5% | 2024 | |
| Individual | 7.5% | 7.5% | 2024 | |
| Individual | 7.5% | 7.5% | 2024 | |
| Individual | 7.5% | 7.5% | 2024 | |
Adaptive Media As | Company | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Nils-Åke Nilsson | Chief Executive Officer | 0 companies |
| Karsten Øyhus | Chief Executive Officer | 0 companies |
| Anders Skotheim Bye | Board of Directors | 0 companies |
| Pål Alm | Board of Directors | 0 companies |
| Vegard Vestrom | Board of Directors | 0 companies |