| Revenue | NOK 7,1M | +8% |
| EBITDA | NOK 4,5M | +35% |
| Net profit | NOK 1M | +350% |
| Total assets | NOK 44,8M | -1% |
| Equity | NOK 8,2M | +3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 661 | 5 384 | 5 889 | 6 580 | 7 104 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 043 | 3 389 | 3 993 | 3 338 | 4 502 |
| Depreciation & amort. | −1 017 | −1 025 | −1 031 | −1 035 | −1 094 |
| EBIT | 3 026 | 2 365 | 2 963 | 2 303 | 3 408 |
| Net financials | −992 | −818 | −1 263 | −2 015 | −2 114 |
| Profit before tax | 2 033 | 1 547 | 1 700 | 288 | 1 294 |
| Tax | 451 | 340 | 379 | 63 | 285 |
| Net profit | 1 582 | 1 206 | 1 321 | 224 | 1 010 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 48 061 | 46 308 | 45 690 | 45 021 | 44 752 |
| Equity | 7 086 | 7 377 | 7 590 | 7 948 | 8 225 |
| Long-term debt | 38 739 | 37 278 | 35 800 | 36 418 | 35 250 |
| Short-term debt | 2 236 | 1 653 | 2 300 | 655 | 1 277 |
| Total debt | 40 975 | 38 931 | 38 100 | 37 073 | 36 526 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
CL Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2019 | |
| Former (1) | ||
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Eirik Berntsen | Chief Executive Officer | 0 companies |
| Christoffer Løvdal | Chief Executive Officer | 0 companies |
| Haakon Kvalheim Flinder | Board of Directors | 0 companies |
| Johan Kristian Sekkenes Hamre | Board of Directors | 0 companies |
| Kristoffer Brække | Chairman | 0 companies |
| Pia Christin Brække Lislerud | Board of Directors | 0 companies |