| Revenue | NOK 15M | +61% |
| EBITDA | NOK 497K | +239% |
| Net profit | NOK 261K | +148% |
| Total assets | NOK 3,2M | +18% |
| Equity | NOK 186K | +348% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 540 | 2 614 | 3 510 | 4 581 | 8 258 | 10 305 | 9 288 | 14 973 |
| Staff expenses | −714 | −1 275 | −1 467 | −1 975 | −2 951 | −3 132 | −4 878 | −5 309 |
| EBITDA | 96 | −74 | 8 | 430 | 300 | 205 | −359 | 497 |
| Depreciation & amort. | −2 | −14 | −19 | −27 | −56 | −73 | −97 | −117 |
| EBIT | 95 | −87 | −11 | 403 | 244 | 132 | −456 | 380 |
| Net financials | −8 | −27 | −30 | 34 | −38 | −39 | −84 | −119 |
| Profit before tax | 87 | −114 | −41 | 369 | 206 | 93 | −540 | 261 |
| Tax | 22 | −3 | −0 | 51 | 46 | 79 | −0 | −0 |
| Net profit | 65 | −111 | −41 | 318 | 160 | 14 | −540 | 261 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 703 | 647 | 893 | 1 146 | 1 808 | 2 277 | 2 692 | 3 188 |
| Equity | 125 | 14 | −27 | 291 | 451 | 465 | −75 | 186 |
| Long-term debt | 301 | 264 | 227 | 193 | 145 | 0 | 0 | 0 |
| Short-term debt | 277 | 370 | 693 | 662 | 1 212 | 1 811 | 2 767 | 3 002 |
| Total debt | 578 | 634 | 920 | 855 | 1 357 | 1 811 | 2 767 | 3 002 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kristian Sætran | Chief Executive Officer | 0 companies |
| Ivar Skjei | Chairman | 0 companies |
| Jørgen Berg Fornes | Board of Directors | 0 companies |