| Revenue | NOK 1,2M | +5% |
| EBITDA | NOK 88K | +185% |
| Net profit | NOK 55K | +132% |
| Total assets | NOK 904K | -14% |
| Equity | NOK 606K | +10% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 447 | 868 | 1 502 | 2 338 | 1 906 | 1 513 | 1 173 | 1 232 |
| Staff expenses | −39 | −263 | −635 | −1 112 | −846 | −471 | −664 | −381 |
| EBITDA | 6 | 168 | 226 | 172 | 220 | 185 | −103 | 88 |
| Depreciation & amort. | −0 | −10 | −21 | −73 | −97 | −104 | −61 | −37 |
| EBIT | 6 | 158 | 204 | 98 | 123 | 80 | −164 | 51 |
| Net financials | 0 | 1 | 1 | 1 | 3 | 4 | 4 | 4 |
| Profit before tax | 6 | 159 | 205 | 100 | 126 | 84 | −161 | 55 |
| Tax | 1 | 37 | 9 | 57 | 28 | 21 | 12 | −0 |
| Net profit | 5 | 122 | 196 | 43 | 98 | 63 | −172 | 55 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 135 | 580 | 996 | 1 175 | 1 328 | 1 140 | 1 046 | 904 |
| Equity | 182 | 304 | 518 | 561 | 660 | 723 | 551 | 606 |
| Long-term debt | 0 | 112 | 150 | 201 | 242 | 241 | 241 | 171 |
| Short-term debt | −47 | 164 | 328 | 412 | 426 | 175 | 253 | 127 |
| Total debt | −47 | 276 | 478 | 614 | 668 | 417 | 495 | 299 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Damslora | Chief Executive Officer | 0 companies |
| Arne Fredrik Blomster Lyshol | Board of Directors | 0 companies |