| Revenue | NOK 391K | +38% |
| EBITDA | NOK 223K | +92% |
| Net profit | NOK -83K | +60% |
| Total assets | NOK 2,2M | -5% |
| Equity | NOK -1,3M | -7% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 199 | 304 | 308 | 303 | 196 | 228 | 283 | 391 |
| Staff expenses | −0 | −5 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 63 | 78 | 153 | 145 | 61 | 98 | 116 | 223 |
| Depreciation & amort. | −123 | −131 | −131 | −131 | −131 | −131 | −131 | −131 |
| EBIT | −60 | −53 | 22 | 15 | −69 | −32 | −14 | 92 |
| Net financials | −145 | −149 | −140 | −133 | −123 | −155 | −192 | −175 |
| Profit before tax | −204 | −202 | −118 | −119 | −192 | −188 | −207 | −83 |
| Tax | −47 | 47 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −157 | −249 | −118 | −119 | −192 | −188 | −207 | −83 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3 379 | 3 167 | 2 995 | 2 884 | 2 675 | 2 501 | 2 351 | 2 238 |
| Equity | −127 | −377 | −495 | −614 | −806 | −993 | −1 200 | −1 283 |
| Long-term debt | 3 390 | 3 390 | 3 330 | 3 451 | 3 451 | 3 468 | 2 452 | 2 368 |
| Short-term debt | 117 | 154 | 159 | 46 | 29 | 26 | 1 099 | 1 154 |
| Total debt | 3 506 | 3 544 | 3 490 | 3 497 | 3 480 | 3 494 | 3 552 | 3 522 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
Farkvam Holding As | Company | 25.0% | 25.0% | 2023 |
Roro Holding As | Company | 25.0% | 25.0% | 2023 |
Håvard Almås Holding As | Company | 25.0% | 25.0% | 2023 |
Sundset Jacobsen Holding As | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anita Olsen | Chief Executive Officer | 0 companies |
| Stian Sundset Jacobsen | Chief Executive Officer | 0 companies |
| Håvard Skjetne Almås | Chairman | 0 companies |
| Robert Jenssen | Board of Directors | 0 companies |
| Lars Erik Røe Tagliano Magnussen | Board of Directors | 0 companies |
| Espen Farkvam | Board of Directors | 0 companies |