| Revenue | NOK 2,4M | +25% |
| EBITDA | NOK 1,6M | +16% |
| Net profit | NOK -76K | +4% |
| Total assets | NOK 22,3M | -1% |
| Equity | NOK 1,6M | -5% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 90 | 540 | 962 | 777 | 4 164 | 1 289 | 1 923 | 2 397 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 63 | 365 | 435 | 524 | 1 589 | 578 | 1 378 | 1 601 |
| Depreciation & amort. | −0 | −109 | −125 | −128 | −131 | −161 | −162 | −225 |
| EBIT | 63 | 255 | 310 | 397 | 1 458 | 417 | 1 217 | 1 376 |
| Net financials | −93 | −235 | −252 | −217 | −269 | −884 | −1 319 | −1 473 |
| Profit before tax | −30 | 20 | 59 | 179 | 1 189 | −468 | −102 | −97 |
| Tax | −7 | 5 | 13 | 33 | 257 | −103 | −22 | −21 |
| Net profit | −23 | 15 | 46 | 146 | 932 | −365 | −79 | −76 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6 406 | 7 494 | 7 065 | 9 837 | 13 053 | 22 683 | 22 631 | 22 327 |
| Equity | 714 | 729 | 775 | 921 | 2 128 | 1 763 | 1 684 | 1 608 |
| Long-term debt | 5 500 | 6 400 | 6 091 | 8 384 | 10 509 | 19 733 | 20 161 | 19 939 |
| Short-term debt | 193 | 365 | 200 | 532 | 416 | 1 186 | 786 | 780 |
| Total debt | 5 693 | 6 765 | 6 290 | 8 916 | 10 925 | 20 919 | 20 946 | 20 719 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sg Vekst As | Company | 52.2% | 52.2% | 2022 |
Kaasa Vekst As | Company | 30.4% | 30.4% | 2022 |
T.M.S Holding As | Company | 8.7% | 8.7% | 2022 |
G.M Holding As | Company | 8.7% | 8.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Erik Kaasa | Board of Directors | 0 companies |
| Stian Garstad | Chairman | 0 companies |