| Revenue | NOK 9,7M | -33% |
| EBITDA | NOK -731K | -4767% |
| Net profit | NOK -1,3M | -135% |
| Total assets | NOK 2,3M | -58% |
| Equity | NOK 146K | -90% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 722 | 11 314 | 16 165 | 14 614 | 9 739 |
| Staff expenses | −3 241 | −4 376 | −7 312 | −7 389 | −5 623 |
| EBITDA | 1 112 | 1 741 | 1 118 | 16 | −731 |
| Depreciation & amort. | −216 | −181 | −220 | −225 | −674 |
| EBIT | 896 | 1 560 | 898 | −209 | −1 405 |
| Net financials | −1 | −3 | −15 | −43 | 87 |
| Profit before tax | 895 | 1 558 | 883 | −253 | −1 319 |
| Tax | 202 | 332 | −106 | 310 | −0 |
| Net profit | 693 | 1 225 | 989 | −562 | −1 319 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 975 | 5 547 | 6 053 | 5 569 | 2 333 |
| Equity | 1 313 | 1 039 | 2 027 | 1 465 | 146 |
| Long-term debt | 0 | 412 | 256 | 0 | 0 |
| Short-term debt | 1 662 | 4 097 | 3 771 | 4 104 | 2 187 |
| Total debt | 1 662 | 4 509 | 4 026 | 4 104 | 2 187 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NS Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
EB Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Chairman | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70% | 70% | 2024 | |
| Company | 30% | 30% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Noha Said-Hasanovitsj Deniev | Chief Executive Officer | 0 companies |
| Eivind Brenna Vallesverd | Chief Executive Officer | 0 companies |
| Anders Braathen | Chairman | 0 companies |
| Tom Victor Gausdal | Board of Directors | 0 companies |
| Even Ramsvik | Board of Directors | 0 companies |
| Maria Anna Kristina Aas-Eng | Chairman | 0 companies |
| Erlend Karlseng | Board of Directors | 0 companies |
| Jan Robin Brandtzæg Ektvedt | Board of Directors | 0 companies |