| Revenue | NOK 3,4M | +3% |
| EBITDA | NOK 1,8M | -53% |
| Net profit | NOK -77K | -108% |
| Total assets | NOK 9,2M | +3% |
| Equity | NOK 3,6M | -2% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 876 | 6 847 | 6 219 | 4 035 | 2 094 | 936 | 3 330 | 3 423 |
| Staff expenses | −848 | −3 003 | −4 529 | −3 494 | −698 | −715 | 1 348 | −659 |
| EBITDA | −495 | 635 | 211 | 229 | −594 | −444 | 3 837 | 1 806 |
| Depreciation & amort. | −117 | −200 | −200 | −200 | −2 817 | −258 | −2 535 | −1 475 |
| EBIT | −612 | 435 | 11 | 29 | −3 411 | −702 | 1 302 | 331 |
| Net financials | 0 | −0 | −10 | −28 | −11 | −131 | −350 | −408 |
| Profit before tax | −612 | 435 | 1 | 1 | −3 422 | −833 | 952 | −77 |
| Tax | −142 | 102 | 1 | 0 | 39 | −0 | −0 | −0 |
| Net profit | −470 | 333 | 0 | 0 | −3 461 | −833 | 952 | −77 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4 025 | 8 524 | 7 240 | 8 399 | 6 683 | 7 900 | 8 952 | 9 207 |
| Equity | 3 254 | 6 195 | 6 055 | 6 656 | 3 195 | 2 764 | 3 716 | 3 639 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 388 | 2 388 | 2 400 | 4 376 |
| Short-term debt | 771 | 2 329 | 1 184 | 1 743 | 1 100 | 2 748 | 2 837 | 1 192 |
| Total debt | 771 | 2 329 | 1 184 | 1 743 | 3 488 | 5 136 | 5 237 | 5 568 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FC Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ceta Holding As | Company | 29.6% | 29.6% | 2024 |
Bluefield As | Company | 14.8% | 14.8% | 2024 |
Reodor As | Company | 14.8% | 14.8% | 2024 |
Five Invest&Consulting As | Company | 10.6% | 10.6% | 2024 |
| Individual | 7.4% | 7.4% | 2024 | |
Forbis As | Company | 7.3% | 7.3% | 2024 |
Startuplab Founders Fund Ii As | Company | 6.6% | 6.6% | 2024 |
| Individual | 2.9% | 2.9% | 2022 | |
| Individual | 2.2% | 2.2% | 2024 | |
Norinnova As | Company | 1.9% | 1.9% | 2024 |
Globesar As | Company | 1.9% | 1.9% | 2024 |
Nobisnor Holding 1 As | Company | 1.6% | 1.6% | 2024 |
Tenneverge As | Company | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frano Cetinic | Chief Executive Officer | 0 companies |
| Sverre Bisgaard | Chairman | 0 companies |
| Ingar Østby | Chairman | 0 companies |
| Thor Egil Five | Chairman | 0 companies |