| Revenue | NOK 515K | +1% |
| EBITDA | NOK 165K | -24% |
| Net profit | NOK 34K | -55% |
| Total assets | NOK 1,1M | +2% |
| Equity | NOK 862K | +4% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 532 | 470 | 483 | 511 | 515 |
| Staff expenses | −17 | −31 | −43 | −44 | −43 |
| EBITDA | 279 | 157 | 136 | 218 | 165 |
| Depreciation & amort. | −104 | −105 | −105 | −105 | −105 |
| EBIT | 175 | 52 | 31 | 113 | 60 |
| Net financials | −13 | −11 | −13 | −16 | −17 |
| Profit before tax | 162 | 41 | 18 | 97 | 43 |
| Tax | 36 | 9 | 4 | 21 | 10 |
| Net profit | 126 | 32 | 14 | 75 | 34 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 071 | 1 023 | 1 018 | 1 082 | 1 099 |
| Equity | 718 | 739 | 753 | 828 | 862 |
| Long-term debt | 270 | 244 | 218 | 195 | 167 |
| Short-term debt | 84 | 39 | 47 | 59 | 70 |
| Total debt | 353 | 283 | 265 | 254 | 237 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TF Deputy Member | Deputy Member | 2022 |
SO Deputy Member | Deputy Member | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20.04% | 20.04% | 2023 | |
| Company | 12.75% | 12.75% | 2023 | |
| Company | 4.55% | 4.55% | 2023 | |
| Individual | 4.55% | 4.55% | 2024 | |
| Company | 3.64% | 3.64% | 2023 | |
| Individual | 3.64% | 3.64% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Company | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Company | 1.82% | 1.82% | 2023 | |
| Company | 1.82% | 1.82% | 2023 | |
| Company | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2022 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.28% | 1.28% | 2023 | |
| Individual | 1.09% | 1.09% | 2023 | |
| Individual | 1.09% | 1.09% | 2023 | |
| Individual | 1.09% | 1.09% | 2023 | |
| Individual | 1.09% | 1.09% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Fjeseth | Deputy Member | 0 companies |
| Svein Olav Hågensen | Deputy Member | 0 companies |
| Per Helge Monsen | Board of Directors | 0 companies |
| Emma Karoline Kaldahl | Board of Directors | 0 companies |
| Svein Lervik | Chairman | 0 companies |
| Eva Margrethe Bertnes | Board of Directors | 0 companies |
| Oddbjørn Kåre Kristensen | Board of Directors | 0 companies |
| Toril Helen Martinsen Bruun | Board of Directors | 0 companies |
| Annette Skjengen | Board of Directors | 0 companies |