| Revenue | NOK 4,6M | +0% |
| EBITDA | NOK -1,1M | -318% |
| Net profit | NOK -1,3M | -528% |
| Total assets | NOK 1,9M | -13% |
| Equity | NOK 114K | -92% |
| Employees | 18 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 2 039 | 1 710 | 3 059 | 4 539 | 4 555 |
| Staff expenses | −1 168 | −1 018 | −1 168 | −1 692 | −2 653 |
| EBITDA | −691 | −842 | 65 | 499 | −1 085 |
| Depreciation & amort. | −165 | −167 | −179 | −190 | −227 |
| EBIT | −857 | −1 009 | −114 | 309 | −1 312 |
| Net financials | −34 | −42 | 5 | −0 | −6 |
| Profit before tax | −890 | −1 051 | −119 | 308 | −1 319 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −890 | −1 051 | −119 | 308 | −1 319 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1 370 | 1 093 | 1 613 | 2 178 | 1 886 |
| Equity | −1 188 | −2 239 | 1 125 | 1 433 | 114 |
| Long-term debt | 2 001 | 3 116 | 0 | 300 | 335 |
| Short-term debt | 556 | 215 | 488 | 445 | 1 436 |
| Total debt | 2 558 | 3 331 | 488 | 745 | 1 771 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
PF Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51.25% | 51.25% | 2022 | |
| Company | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Flemming Lysdal | Chief Executive Officer | 0 companies |
| Monica Hägglund Langen | Chief Executive Officer | 0 companies |
| Hilde Ingeborg Myhren | Board of Directors | 0 companies |
| Roar Eckermann | Board of Directors | 0 companies |
| Kjell Magnus Krog | Chairman | 0 companies |