| Revenue | NOK 22,6M | -3% |
| EBITDA | NOK -8,6M | +57% |
| Net profit | NOK -10,6M | +53% |
| Total assets | NOK 8,5M | -46% |
| Equity | NOK 3,3M | +125% |
| Employees | 56 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 755 | 40 791 | 24 090 | 23 183 | 22 570 |
| Staff expenses | −5 093 | −18 853 | −36 524 | −26 712 | −15 130 |
| EBITDA | −3 832 | −11 268 | −49 961 | −20 012 | −8 554 |
| Depreciation & amort. | −931 | −1 201 | −1 621 | −1 504 | −1 128 |
| EBIT | −4 763 | −12 469 | −51 582 | −21 516 | −9 682 |
| Net financials | −6 | −69 | 97 | −964 | −874 |
| Profit before tax | −4 769 | −12 537 | −51 485 | −22 481 | −10 556 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 769 | −12 537 | −51 485 | −22 481 | −10 556 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25 628 | 16 431 | 23 448 | 15 623 | 8 511 |
| Equity | 16 110 | 4 841 | 9 312 | −13 168 | 3 311 |
| Long-term debt | 1 493 | 1 493 | 900 | 900 | 900 |
| Short-term debt | 7 603 | 9 637 | 12 929 | 27 791 | 4 290 |
| Total debt | 9 095 | 11 130 | 13 829 | 28 691 | 5 190 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
NS Chief Executive Officer | Chief Executive Officer | 2017 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Chairman | 2022 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 27.8% | 27.8% | 2023 | |
| Individual | 26.95% | 26.95% | 2022 | |
Schibsted Tillväxtmedier Ab | Company | 26.95% | 26.95% | 2023 |
| Company | 8.61% | 8.61% | 2023 | |
| Company | 8.61% | 8.61% | 2023 | |
| Company | 6.19% | 6.19% | 2023 | |
| Company | 5.25% | 5.25% | 2023 | |
| Company | 4.87% | 4.87% | 2023 | |
| Company | 1.92% | 1.92% | 2023 | |
| Company | 1.82% | 1.82% | 2023 | |
| Company | 1.79% | 1.79% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Skarsgård | Chief Executive Officer | 0 companies |
| Raman Bhatnagar | Chairman | 0 companies |
| Pål Lillebø | Chairman | 0 companies |
| Christian Horn-Hanssen | Board of Directors | 0 companies |
| Knut Johan Arnholdt | Chairman | 0 companies |
| Tarje Holskil | Board of Directors | 0 companies |
| Vegard Aakre Vik | Board of Directors | 0 companies |
| Rune Spikseth | Board of Directors | 0 companies |
| Andre Bregård | Board of Directors | 0 companies |
| Just Bing Ebbesen | Board of Directors | 0 companies |
| Kristian Fredrik Kværner Huseby | Board of Directors | 0 companies |
| Johan Max Otto Gustav Alwén | Board of Directors | 0 companies |
| Trond Røsdal | Board of Directors | 0 companies |
| Christian Horn Hanssen | Board of Directors | 0 companies |