| Revenue | NOK 3M | +19% |
| EBITDA | NOK -638K | +76% |
| Net profit | NOK -1,5M | +50% |
| Total assets | NOK 2,9M | -22% |
| Equity | NOK -5M | -40% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 957 | 9 487 | 7 590 | 5 970 | 5 098 | 4 749 | 2 554 | 3 044 |
| Staff expenses | −983 | −6 396 | −3 621 | −1 807 | −1 433 | −1 421 | −868 | −369 |
| EBITDA | −796 | −3 420 | −554 | −201 | −441 | −1 376 | −2 657 | −638 |
| Depreciation & amort. | −138 | −1 539 | −8 163 | −397 | −403 | −408 | −383 | −389 |
| EBIT | −933 | −4 960 | −8 717 | −598 | −844 | −1 785 | −3 041 | −1 027 |
| Net financials | 4 | −6 | −296 | −117 | −17 | −1 002 | −24 | −544 |
| Profit before tax | −929 | −4 966 | −9 013 | −715 | −861 | −2 787 | −3 064 | −1 571 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −35 |
| Net profit | −929 | −4 966 | −9 013 | −715 | −861 | −2 787 | −3 064 | −1 536 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 19 694 | 14 002 | 24 315 | 4 379 | 4 017 | 1 808 | 3 660 | 2 873 |
| Equity | −899 | −5 865 | 3 884 | 3 169 | 2 308 | −479 | −3 543 | −4 956 |
| Long-term debt | 17 172 | 16 878 | 18 762 | 0 | 1 110 | 1 120 | 6 906 | 5 856 |
| Short-term debt | 3 420 | 2 989 | 1 670 | 1 210 | 599 | 1 167 | 297 | 1 974 |
| Total debt | 20 593 | 19 867 | 20 432 | 1 210 | 1 709 | 2 287 | 7 203 | 7 829 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Padelon As | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Amalie Kivijärvi | Chief Executive Officer | 0 companies |
| Erik Aleksander Riis Grini | Chairman | 0 companies |
| Bjørn Emil Riis | Board of Directors | 0 companies |
| Kjetil Graver | Chairman | 0 companies |
| Dag Eliasson Melhus | Board of Directors | 0 companies |