| Revenue | NOK 7,5M | +3% |
| EBITDA | NOK 372K | +376% |
| Net profit | NOK 309K | +451% |
| Total assets | NOK 1,6M | +8% |
| Equity | NOK 335K | +309% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 538 | 5 331 | 6 750 | 7 239 | 7 486 |
| Staff expenses | −1 384 | −1 958 | −2 083 | −2 184 | −2 233 |
| EBITDA | 306 | 132 | 11 | 78 | 372 |
| Depreciation & amort. | −211 | −211 | −0 | −0 | −0 |
| EBIT | 96 | −79 | 11 | 78 | 372 |
| Net financials | −46 | −43 | −16 | −6 | 25 |
| Profit before tax | 49 | −122 | −5 | 72 | 397 |
| Tax | −0 | −0 | −88 | 16 | 87 |
| Net profit | 49 | −122 | 83 | 56 | 309 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 644 | 1 592 | 1 525 | 1 434 | 1 553 |
| Equity | 65 | −58 | 26 | 82 | 335 |
| Long-term debt | 861 | 766 | 231 | 118 | 0 |
| Short-term debt | 717 | 885 | 1 268 | 1 233 | 1 218 |
| Total debt | 1 579 | 1 650 | 1 499 | 1 352 | 1 218 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
TÅ Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Marie Haugen | Chief Executive Officer | 0 companies |
| Tone Åsen | Chief Executive Officer | 0 companies |
| Hans-Petter Stream | Chairman | 0 companies |
| Klaus Inge Torp | Chairman | 0 companies |