| Revenue | NOK 4,4M | +9% |
| EBITDA | NOK 1,1M | -26% |
| Net profit | NOK -33K | -40% |
| Total assets | NOK 21,2M | -28% |
| Equity | NOK 4,5M | -1% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 644 | 5 438 | 1 794 | 950 | 870 | 4 673 | 4 013 | 4 368 |
| Staff expenses | −25 | −0 | −0 | −0 | −178 | −1 137 | −1 504 | −1 077 |
| EBITDA | 1 217 | 4 683 | 1 268 | 265 | −471 | 773 | 1 461 | 1 084 |
| Depreciation & amort. | −16 | −116 | −169 | −209 | −355 | −520 | −502 | −410 |
| EBIT | 1 201 | 4 567 | 1 099 | 55 | −826 | 254 | 959 | 674 |
| Net financials | 9 | 15 | 10 | −49 | −496 | −733 | −985 | −715 |
| Profit before tax | 1 210 | 4 583 | 1 108 | 7 | −1 322 | −479 | −27 | −41 |
| Tax | 278 | 1 002 | 245 | 2 | −291 | −104 | −3 | −8 |
| Net profit | 932 | 3 581 | 863 | 5 | −1 031 | −376 | −24 | −33 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 62 871 | 18 140 | 6 980 | 13 875 | 38 185 | 29 724 | 29 460 | 21 241 |
| Equity | 1 016 | 4 598 | 5 461 | 5 466 | 4 965 | 4 589 | 4 566 | 4 533 |
| Long-term debt | 278 | 1 153 | 1 227 | 7 973 | 27 440 | 24 639 | 23 664 | 16 443 |
| Short-term debt | 61 576 | 12 389 | 292 | 436 | 5 780 | 495 | 1 230 | 265 |
| Total debt | 61 855 | 13 542 | 1 519 | 8 409 | 33 220 | 25 134 | 24 894 | 16 709 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Isti As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmy Tøllefsen | Chief Executive Officer | 0 companies |