| Revenue | NOK 4,5M | -3% |
| EBITDA | NOK -41K | +83% |
| Net profit | NOK -86K | +69% |
| Total assets | NOK 944K | -22% |
| Equity | NOK -229K | -60% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3 590 | 3 938 | 4 074 | 4 160 | 4 832 | 4 656 | 4 672 | 4 509 |
| Staff expenses | −564 | −633 | −570 | −481 | −636 | −731 | −713 | −688 |
| EBITDA | 504 | 30 | 432 | 413 | 837 | −35 | −234 | −41 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 504 | 30 | 432 | 413 | 837 | −35 | −234 | −41 |
| Net financials | 36 | 35 | −19 | 20 | −17 | 18 | −43 | −45 |
| Profit before tax | 540 | 65 | 413 | 432 | 821 | −16 | −277 | −86 |
| Tax | 130 | 13 | 95 | 91 | 181 | −4 | 4 | −0 |
| Net profit | 411 | 52 | 317 | 342 | 640 | −13 | −280 | −86 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 122 | 744 | 1 123 | 1 719 | 1 959 | 1 516 | 1 216 | 944 |
| Equity | 30 | 153 | 130 | 150 | 150 | 137 | −144 | −229 |
| Long-term debt | 221 | 227 | 50 | 341 | 684 | 1 007 | 1 007 | 571 |
| Short-term debt | 871 | 364 | 944 | 1 228 | 1 126 | 372 | 352 | 603 |
| Total debt | 1 092 | 591 | 994 | 1 569 | 1 810 | 1 379 | 1 360 | 1 174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Essens Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Beate Svendsen | Chief Executive Officer | 0 companies |
| Erik Hanseid | Chairman | 0 companies |
| Lise Kari Jentoft | Board of Directors | 0 companies |
| Bjørnar Jentoft | Board of Directors | 0 companies |