| Revenue | NOK 1,9M | +16% |
| EBITDA | NOK 121K | +1318% |
| Net profit | NOK -77K | +32% |
| Total assets | NOK 1,1M | -18% |
| Equity | NOK 322K | -19% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 806 | 2 453 | 1 686 | 1 653 | 1 925 |
| Staff expenses | −1 263 | −879 | −598 | −521 | −479 |
| EBITDA | 132 | 87 | −165 | −10 | 121 |
| Depreciation & amort. | −132 | −47 | −47 | −89 | −146 |
| EBIT | 0 | 40 | −213 | −99 | −25 |
| Net financials | −14 | −10 | −8 | −15 | −53 |
| Profit before tax | −13 | 29 | −221 | −114 | −77 |
| Tax | 0 | 7 | −2 | −0 | −0 |
| Net profit | −13 | 22 | −219 | −114 | −77 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 844 | 710 | 648 | 1 335 | 1 101 |
| Equity | 235 | 257 | 258 | 399 | 322 |
| Long-term debt | 233 | 158 | 78 | 750 | 625 |
| Short-term debt | 376 | 295 | 312 | 186 | 154 |
| Total debt | 609 | 453 | 389 | 936 | 779 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 11.11% | 11.11% | 2022 | |
| Individual | 11.11% | 11.11% | 2022 | |
| Individual | 10.53% | 10.53% | 2023 | |
| Individual | 10.53% | 10.53% | 2023 | |
| Individual | 10.53% | 10.53% | 2023 | |
| Individual | 10.53% | 10.53% | 2023 | |
| Individual | 10% | 10% | 2023 | |
| Individual | 10% | 10% | 2023 | |
| Individual | 9.33% | 9.33% | 2023 | |
| Individual | 9.33% | 9.33% | 2023 | |
| Individual | 8.67% | 8.67% | 2023 | |
| Company | 8.09% | 8.09% | 2023 | |
| Company | 2.44% | 2.44% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Arjan Christiansen | Board of Directors | 0 companies |
| Ole Theodor Hovden | Board of Directors | 0 companies |
| Nina Iren Olsen | Board of Directors | 0 companies |
| Linn Terese Moe | Board of Directors | 0 companies |
| Lena Elisabet Hüttner | Board of Directors | 0 companies |