| Revenue | NOK 215K | +3% |
| EBITDA | NOK 172K | +3% |
| Net profit | NOK 102K | +2% |
| Total assets | NOK 1,1M | +5% |
| Equity | NOK 739K | +16% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 154 | 168 | 177 | 179 | 182 | 191 | 191 | 209 | 215 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 111 | 89 | 146 | 151 | 149 | 160 | 156 | 168 | 172 |
| Depreciation & amort. | −34 | −37 | −37 | −37 | −37 | −37 | −37 | −37 | −37 |
| EBIT | 77 | 52 | 109 | 114 | 112 | 123 | 119 | 131 | 135 |
| Net financials | −5 | −0 | 0 | −0 | 0 | 0 | −0 | 1 | −1 |
| Profit before tax | 72 | 52 | 109 | 114 | 112 | 123 | 119 | 131 | 134 |
| Tax | 15 | 12 | 25 | 26 | 26 | 29 | 29 | 32 | 33 |
| Net profit | 57 | 40 | 84 | 87 | 85 | 94 | 90 | 100 | 102 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 370 | 1 289 | 1 274 | 1 233 | 1 179 | 1 160 | 1 107 | 1 091 | 1 141 |
| Equity | 159 | 199 | 283 | 370 | 455 | 549 | 538 | 637 | 739 |
| Long-term debt | 1 191 | 1 011 | 846 | 666 | 486 | 306 | 126 | 0 | 0 |
| Short-term debt | 20 | 79 | 145 | 197 | 238 | 305 | 444 | 453 | 402 |
| Total debt | 1 211 | 1 090 | 991 | 862 | 724 | 611 | 569 | 453 | 402 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Borgersen Utvikling As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Remy Borgersen | Chief Executive Officer | 0 companies |
| Rino Oddvar Borgersen | Chairman | 0 companies |
| Turid Eli Borgersen | Board of Directors | 0 companies |
| Maiken Borgersen | Board of Directors | 0 companies |