| Revenue | NOK 2,4M | +16% |
| EBITDA | NOK 51K | -44% |
| Net profit | NOK -8K | -201% |
| Total assets | NOK 1,2M | +17% |
| Equity | NOK 305K | -3% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 482 | 2 326 | 2 172 | 2 746 | 2 112 | 2 082 | 2 424 |
| Staff expenses | −10 | −63 | −799 | −1 042 | −1 032 | −848 | −924 | −755 |
| EBITDA | −177 | 128 | 914 | 128 | 540 | −187 | 92 | 51 |
| Depreciation & amort. | −15 | −34 | −69 | −65 | −44 | −47 | −25 | −25 |
| EBIT | −192 | 93 | 845 | 63 | 496 | −234 | 66 | 26 |
| Net financials | 0 | −9 | −20 | −9 | −13 | −19 | −69 | −34 |
| Profit before tax | −192 | 85 | 824 | 53 | 483 | −253 | −3 | −8 |
| Tax | −44 | 21 | 202 | 21 | 430 | −0 | −0 | −0 |
| Net profit | −148 | 64 | 622 | 33 | 54 | −253 | −3 | −8 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 269 | 486 | 1 193 | 1 578 | 1 565 | 1 109 | 1 003 | 1 178 |
| Equity | 102 | 166 | 803 | 862 | 916 | 326 | 314 | 305 |
| Long-term debt | 0 | 201 | 0 | 0 | −25 | 0 | −4 | 396 |
| Short-term debt | 167 | 126 | 390 | 716 | 674 | 784 | 694 | 476 |
| Total debt | 167 | 326 | 390 | 716 | 649 | 784 | 690 | 872 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Accountant | Accountant | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Norberg-Schulz | Accountant | 0 companies |
| Brynjar Haug | Chairman | 0 companies |