| Revenue | NOK 28M | +62% |
| EBITDA | NOK 7,4M | +143% |
| Net profit | NOK -3,8M | -95% |
| Total assets | NOK 146,7M | -1% |
| Equity | NOK 28,9M | -23% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 783 | 14 518 | 17 725 | 17 301 | 27 999 |
| Staff expenses | −4 710 | −4 859 | −4 647 | −5 499 | −6 102 |
| EBITDA | 6 | 4 346 | 9 385 | 3 028 | 7 364 |
| Depreciation & amort. | −2 608 | −3 082 | −2 567 | −2 334 | −4 831 |
| EBIT | −2 603 | 1 264 | 6 818 | 694 | 2 533 |
| Net financials | −1 525 | −823 | −1 181 | −3 203 | −7 429 |
| Profit before tax | −4 128 | 440 | 5 637 | −2 509 | −4 897 |
| Tax | −729 | 97 | 1 240 | −542 | −1 070 |
| Net profit | −3 399 | 343 | 4 397 | −1 967 | −3 827 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 75 298 | 71 083 | 75 263 | 148 318 | 146 700 |
| Equity | 34 958 | 35 301 | 39 697 | 37 730 | 28 924 |
| Long-term debt | 30 056 | 28 830 | 26 525 | 92 039 | 93 870 |
| Short-term debt | 10 284 | 6 953 | 9 040 | 18 548 | 23 907 |
| Total debt | 40 340 | 35 782 | 35 565 | 110 588 | 117 777 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 81.97% | 81.97% | 2023 | |
| Company | 10.11% | 10.11% | 2023 | |
| Company | 7.92% | 7.92% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Ervik | Board of Directors | 0 companies |
| Espen Henry Wahl Nilsen | Chairman | 0 companies |