| Revenue | NOK 313K | +12% |
| EBITDA | NOK 72K | +110% |
| Net profit | NOK 93K | +113% |
| Total assets | NOK 407K | -5% |
| Equity | NOK 116K | +412% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 300 | 327 | 274 | 655 | 2 192 | 1 537 | 279 | 313 |
| Staff expenses | −377 | −566 | −1 058 | −968 | −2 340 | −2 266 | −907 | 0 |
| EBITDA | −302 | −645 | −990 | −532 | −460 | −876 | −722 | 72 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −302 | −645 | −990 | −532 | −460 | −876 | −722 | 72 |
| Net financials | 0 | −0 | 3 | 2 | 2 | 7 | 6 | 21 |
| Profit before tax | −301 | −646 | −987 | −530 | −458 | −869 | −716 | 93 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −301 | −646 | −987 | −530 | −458 | −869 | −716 | 93 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 327 | 1 091 | 166 | 2 829 | 2 538 | 1 386 | 429 | 407 |
| Equity | −271 | 583 | −404 | −934 | 1 608 | 505 | 23 | 116 |
| Long-term debt | 0 | 0 | 0 | 3 000 | 0 | 0 | 0 | 0 |
| Short-term debt | 598 | 508 | 570 | 763 | 930 | 881 | 407 | 291 |
| Total debt | 598 | 508 | 570 | 3 763 | 930 | 881 | 407 | 291 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
State.Space Nuf | Company | 59.6% | 59.6% | 2022 |
Coctails & Dreams As | Company | 32.1% | 32.1% | 2022 |
Kjeller Innovasjon As | Company | 2.8% | 2.8% | 2022 |
| Individual | 2.8% | 2.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Børresen | Chief Executive Officer | 0 companies |
| Peder Kristian Børresen | Board of Directors | 0 companies |