| Revenue | NOK 4,8M | -9% |
| EBITDA | NOK 119K | -16% |
| Net profit | NOK -125K | +14% |
| Total assets | NOK 843K | -10% |
| Equity | NOK -1,4M | -10% |
| Employees | 8 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2 225 | 4 006 | 4 215 | 2 141 | 2 935 | 4 576 | 5 299 | 4 846 |
| Staff expenses | −802 | −1 497 | −1 589 | −720 | −1 474 | −1 534 | −2 110 | −1 643 |
| EBITDA | −221 | 42 | −399 | −159 | −445 | 436 | 141 | 119 |
| Depreciation & amort. | −31 | −56 | −118 | −184 | −145 | −200 | −234 | −169 |
| EBIT | −252 | −14 | −516 | −343 | −590 | 236 | −93 | −50 |
| Net financials | −20 | −11 | −21 | −22 | −13 | −24 | −51 | −75 |
| Profit before tax | −271 | −26 | −537 | −365 | −603 | 212 | −144 | −125 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −271 | −26 | −537 | −365 | −603 | 212 | −144 | −125 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 473 | 586 | 859 | 606 | 568 | 591 | 935 | 843 |
| Equity | −247 | −273 | −810 | −875 | −1 372 | −1 160 | −1 304 | −1 429 |
| Long-term debt | 65 | 45 | 1 037 | 985 | 873 | 921 | 1 455 | 1 357 |
| Short-term debt | 654 | 814 | 633 | 496 | 1 068 | 830 | 784 | 915 |
| Total debt | 719 | 859 | 1 669 | 1 481 | 1 941 | 1 751 | 2 239 | 2 272 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fortil As | Company | 45.0% | 45.0% | 2022 |
Angelheart Invest As | Company | 45.0% | 45.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Even Engelhardt | Board of Directors | 0 companies |
| Jan Ole Kjellesvig | Chairman | 0 companies |