| Revenue | NOK 0 | — |
| EBITDA | NOK -1,2M | -718% |
| Net profit | NOK -2,4M | -94% |
| Total assets | NOK 14,9M | -3% |
| Equity | NOK -4M | -144% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 449 | 566 | 632 | 1 142 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −384 | −511 | 248 | 191 | −1 179 |
| Depreciation & amort. | −535 | −543 | −528 | −649 | −653 |
| EBIT | −919 | −1 054 | −281 | −458 | −1 832 |
| Net financials | −507 | −488 | −783 | −1 098 | −1 183 |
| Profit before tax | −1 426 | −1 542 | −1 064 | −1 556 | −3 015 |
| Tax | −314 | −339 | −234 | −342 | −663 |
| Net profit | −1 113 | −1 203 | −830 | −1 214 | −2 351 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 352 | 17 807 | 17 016 | 15 279 | 14 853 |
| Equity | −661 | −728 | −416 | −1 630 | −3 981 |
| Long-term debt | 3 400 | 3 200 | 3 000 | 16 869 | 18 130 |
| Short-term debt | 14 613 | 15 335 | 14 432 | 40 | 705 |
| Total debt | 18 013 | 18 535 | 17 432 | 16 909 | 18 835 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TE Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
RW Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (5) | ||
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2023 – 2025 | |
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torry Eilertsen | Chief Executive Officer | 0 companies |
| Raymond Walther | Chief Executive Officer | 0 companies |
| Arne Marius Djønne | Board of Directors | 0 companies |
| Kristoffer Evjen | Chairman | 0 companies |
| Ørjan Vårdal | Board of Directors | 0 companies |
| Kåre Thorleif Claussen | Board of Directors | 0 companies |
| Anders Teodorsen | Chairman | 0 companies |
| Pål Magnus Aglen | Chairman | 0 companies |