| Revenue | NOK 0 | — |
| EBITDA | NOK 310K | -76% |
| Net profit | NOK -3,2M | -36% |
| Total assets | NOK 24,6M | -9% |
| Equity | NOK -12,1M | -36% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 664 | 1 877 | 2 113 | 2 463 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 966 | 1 481 | 1 438 | 1 276 | 310 |
| Depreciation & amort. | −8 802 | −2 012 | −2 014 | −2 014 | −1 997 |
| EBIT | −7 836 | −532 | −576 | −738 | −1 687 |
| Net financials | −1 208 | −1 035 | −1 554 | −2 307 | −2 448 |
| Profit before tax | −9 044 | −1 567 | −2 130 | −3 045 | −4 135 |
| Tax | −1 990 | −345 | −469 | −670 | −910 |
| Net profit | −7 055 | −1 222 | −1 661 | −2 375 | −3 225 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 34 106 | 31 581 | 30 462 | 27 028 | 24 574 |
| Equity | −5 667 | −6 198 | −6 482 | −8 857 | −12 082 |
| Long-term debt | 11 200 | 10 400 | 9 360 | 35 750 | 36 553 |
| Short-term debt | 28 573 | 27 379 | 27 584 | 135 | 104 |
| Total debt | 39 773 | 37 779 | 36 944 | 35 885 | 36 657 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TE Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
ØV Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (5) | ||
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2023 – 2025 | |
| Chairman | 2020 – 2023 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torry Eilertsen | Chief Executive Officer | 0 companies |
| Ørjan Vårdal | Chief Executive Officer | 0 companies |
| Arne Marius Djønne | Board of Directors | 0 companies |
| Kristoffer Evjen | Chairman | 0 companies |
| Kåre Thorleif Claussen | Board of Directors | 0 companies |
| Anders Teodorsen | Chairman | 0 companies |
| Pål Magnus Aglen | Chairman | 0 companies |
| Raymond Walther | Board of Directors | 0 companies |