| Revenue | NOK 6,5M | +15% |
| EBITDA | NOK 336K | +201% |
| Net profit | NOK 283K | +191% |
| Total assets | NOK 1,6M | -4% |
| Equity | NOK 294K | +1779% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3 227 | 4 847 | 4 843 | 7 416 | 8 171 | 6 283 | 5 676 | 6 521 |
| Staff expenses | −503 | −787 | −861 | −886 | −996 | −996 | −1 159 | −722 |
| EBITDA | 441 | 32 | 76 | 938 | 668 | 125 | −334 | 336 |
| Depreciation & amort. | −19 | −34 | −34 | −34 | −34 | −15 | −0 | −0 |
| EBIT | 422 | −3 | 41 | 904 | 634 | 110 | −334 | 336 |
| Net financials | 0 | −0 | −14 | −43 | −5 | −3 | −3 | −1 |
| Profit before tax | 422 | −3 | 28 | 861 | 629 | 107 | −337 | 335 |
| Tax | 101 | −1 | 7 | 193 | 143 | 24 | −27 | 52 |
| Net profit | 321 | −2 | 21 | 668 | 486 | 82 | −310 | 283 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 467 | 1 465 | 1 677 | 2 571 | 2 655 | 1 785 | 1 691 | 1 626 |
| Equity | 351 | 348 | 369 | 1 037 | 30 | 30 | 16 | 294 |
| Long-term debt | 350 | 349 | 300 | 97 | 654 | 654 | 574 | 0 |
| Short-term debt | 766 | 768 | 1 008 | 1 437 | 1 971 | 1 101 | 1 101 | 1 332 |
| Total debt | 1 116 | 1 116 | 1 308 | 1 534 | 2 625 | 1 755 | 1 675 | 1 332 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOM-MAR HOLDING AS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marc-André Schopen | Chairman | 0 companies |
| Hans Døsen Hoff | Chairman | 0 companies |
| Tommy Holen Helland | Chairman | 0 companies |