Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Rainbot AS
AS
Active
Org 918656057
Granlunden 15B, 4018
Stavanger
Sports activities n.e.c.
·
NACE 9319
Est. 2017 · 9 years old
2 employees
Monitor
Share
Norway
/
Companies
/
Sports activities n.e.c.
/
Rainbot AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
21M
16M
11M
5M
0M
2020: 4M
4M
2020
2021: 5M (+25% vs 2020)
5M
+25%
2021
2022: 12M (+140% vs 2021)
12M
+140%
2022
2023: 17M (+42% vs 2022)
17M
+42%
2023
2024: 9M (-47% vs 2023)
9M
-47%
2024
EBITDA
NOK millions
17M
13M
9M
4M
0M
2020: 2M
2M
2020
2021: 4M (+100% vs 2020)
4M
+100%
2021
2022: 10M (+150% vs 2021)
10M
+150%
2022
2023: 14M (+40% vs 2022)
14M
+40%
2023
2024: 7M (-50% vs 2023)
7M
-50%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
9 145
16 527
12 007
5 324
3 907
Staff expenses
−1 757
−1 115
−1 420
−1 185
−1 334
EBITDA
6 562
14 251
10 283
3 823
2 447
Depreciation & amort.
−32
−8
−0
−0
−0
EBIT
6 530
14 243
10 283
3 823
2 447
Net financials
3 401
1 867
−478
393
240
Profit before tax
9 931
16 109
9 805
4 215
2 686
Tax
1 462
3 109
2 260
840
534
Net profit
8 469
13 000
7 545
3 375
2 152
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
26 872
26 972
13 877
7 016
4 585
Equity
25 096
22 223
11 368
5 643
3 349
Long-term debt
2
5
0
0
0
Short-term debt
1 774
4 744
2 509
1 372
1 236
Total debt
1 776
4 749
2 509
1 372
1 236
Financial ratios
5-year trend
EBITDA margin
71,7 %
This company
15,8 %
Market median
This company
Market median
354% above market
2020
2024
Equity ratio
93,4 %
This company
38,2 %
Market median
This company
Market median
145% above market
2020
2024
Return on equity
33,7 %
This company
18,4 %
Market median
This company
Market median
83% above market
2020
2024
Net profit margin
92,6 %
This company
8,1 %
Market median
This company
Market median
>999% above market
2020
2024
Asset turnover
0,34×
This company
1,12×
Market median
This company
Market median
70% below market
2020
2024
Debt / equity
0,07×
This company
0,62×
Market median
This company
Market median
89% below market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Rainbot AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network