Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Nogva Heimdal Propulsion AS
AS
Active
Org 918656065
Gammelseterlia 27, 6422
Molde
Manufacture of bearings, gears, gearing and driving elements
·
NACE 2815
Est. 2017 · 9 years old
16 employees
Monitor
Share
Norway
/
Companies
/
Manufacture of bearings, gears, gearing and driving elements
/
Nogva Heimdal Propulsion AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
78M
59M
39M
20M
0M
2020: 42M
42M
2020
2021: 63M (+50% vs 2020)
63M
+50%
2021
2022: 52M (-17% vs 2021)
52M
-17%
2022
2023: 63M (+21% vs 2022)
63M
+21%
2023
2024: 52M (-17% vs 2023)
52M
-17%
2024
EBITDA
NOK millions
7M
2M
-3M
-7M
-12M
2020: 0M
0M
2020
2021: -7M
-7M
2021
2022: -8M (-14% vs 2021)
-8M
-14%
2022
2023: 3M (+138% vs 2022)
3M
+138%
2023
2024: -1M (-133% vs 2023)
-1M
-133%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
52 203
62 992
51 992
62 520
41 673
Staff expenses
−12 151
−10 992
−11 053
−9 048
−6 912
EBITDA
−1 001
3 378
−8 122
−6 746
157
Depreciation & amort.
−918
−552
−577
−512
−513
EBIT
−1 920
2 826
−8 699
−7 258
−356
Net financials
−48
−343
−657
282
−156
Profit before tax
−1 968
2 483
−9 355
−6 976
−512
Tax
−430
552
−2 055
−1 533
−110
Net profit
−1 537
1 931
−7 300
−5 443
−402
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
36 214
33 257
38 150
41 928
22 849
Equity
14 645
16 182
14 251
3 400
8 843
Long-term debt
0
766
525
352
47
Short-term debt
21 570
16 309
23 374
38 176
13 959
Total debt
21 570
17 075
23 899
38 528
14 006
Financial ratios
5-year trend
EBITDA margin
−1,9 %
This company
15,8 %
Market median
This company
Market median
112% below market
2020
2024
Equity ratio
40,4 %
This company
38,2 %
Market median
This company
Market median
6% above market
2020
2024
Return on equity
−10,5 %
This company
18,4 %
Market median
This company
Market median
157% below market
2020
2024
Net profit margin
−2,9 %
This company
8,1 %
Market median
This company
Market median
136% below market
2020
2024
Asset turnover
1,44×
This company
1,12×
Market median
This company
Market median
29% above market
2020
2024
Debt / equity
1,47×
This company
0,62×
Market median
This company
Market median
137% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Nogva Heimdal Propulsion AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
