| Revenue | NOK 3,4M | +26% |
| EBITDA | NOK 140K | +116% |
| Net profit | NOK 62K | +106% |
| Total assets | NOK 1,2M | +3% |
| Equity | NOK -337K | +16% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 214 | 814 | 1 400 | 1 756 | 2 765 | 3 685 | 2 695 | 3 389 |
| Staff expenses | −16 | −746 | −1 139 | −1 390 | −2 007 | −1 859 | −2 047 | −2 180 |
| EBITDA | 6 | −118 | −78 | −307 | 160 | 1 068 | −901 | 140 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −103 | −114 |
| EBIT | 6 | −118 | −78 | −307 | 160 | 1 068 | −1 004 | 26 |
| Net financials | −2 | −16 | 1 | −17 | −17 | −15 | 13 | 37 |
| Profit before tax | 4 | −134 | −76 | −324 | 143 | 1 053 | −991 | 62 |
| Tax | 0 | −0 | −0 | −0 | −0 | 148 | −0 | −0 |
| Net profit | 4 | −133 | −76 | −324 | 143 | 905 | −991 | 62 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 90 | 183 | 86 | −116 | 1 096 | 2 028 | 1 139 | 1 168 |
| Equity | 78 | −56 | −132 | −456 | −313 | 593 | −399 | −337 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 238 | 218 | 340 | 1 408 | 1 435 | 1 538 | 1 505 |
| Total debt | 12 | 238 | 218 | 340 | 1 408 | 1 435 | 1 538 | 1 505 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pm Vest Utvikling As | Company | 90.0% | 90.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Kalgraf | Chairman | 0 companies |
| Håvard Kvalheim | Chairman | 0 companies |
| Egil Severeide | Chairman | 0 companies |
| Stephan Berntsen | Board of Directors | 0 companies |
| Hilde Førland Eide | Board of Directors | 0 companies |
| Henning Johansen | Chairman | 0 companies |
| Thomas Eik Gabestad | Board of Directors | 0 companies |
| Jostein Sydnes | Chairman | 0 companies |
| Reidar Hystad | Chairman | 0 companies |