| Revenue | NOK 250K | — |
| EBITDA | NOK -2M | -16% |
| Net profit | NOK -1,6M | -95% |
| Total assets | NOK 36,4M | -1% |
| Equity | NOK 7,6M | +3382% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 9 957 | 6 416 | 12 619 | 31 113 | 19 860 | 0 | 250 |
| Staff expenses | −0 | −1 | −940 | −1 006 | −1 222 | −1 167 | −1 231 | −1 264 |
| EBITDA | −2 | 933 | −848 | 1 689 | 1 684 | 925 | −1 677 | −1 953 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 | 933 | −848 | 1 689 | 1 684 | 925 | −1 677 | −1 953 |
| Net financials | −17 | −834 | −1 264 | −1 537 | 78 | 113 | 622 | 577 |
| Profit before tax | −19 | 99 | −2 112 | 152 | 1 762 | 1 038 | −1 056 | −1 376 |
| Tax | −0 | 17 | −0 | −0 | −0 | 185 | −232 | 232 |
| Net profit | −19 | 82 | −2 112 | 152 | 1 762 | 853 | −824 | −1 608 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 9 163 | 20 180 | 30 593 | 32 048 | 41 153 | 35 581 | 36 911 | 36 411 |
| Equity | 475 | 558 | −1 555 | −1 403 | 359 | 1 041 | 218 | 7 575 |
| Long-term debt | 3 888 | 0 | 12 219 | 33 189 | 18 725 | 20 206 | 36 166 | 27 876 |
| Short-term debt | 4 800 | 19 623 | 19 929 | 262 | 22 069 | 14 334 | 527 | 960 |
| Total debt | 8 688 | 19 623 | 32 148 | 33 451 | 40 794 | 34 539 | 36 693 | 28 836 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ageco Holding As | Company | 51.0% | 51.0% | 2023 |
Agf Utvikling As | Company | 50.0% | 50.0% | 2024 |
Kenta Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Audun Follerås | Chief Executive Officer | 0 companies |
| Kenneth Utgårdsløkken | Chairman | 0 companies |
| Harald Skjerven | Chairman | 0 companies |