| Revenue | NOK 1M | -87% |
| EBITDA | NOK -859K | +50% |
| Net profit | NOK -677K | +62% |
| Total assets | NOK 3,4M | -42% |
| Equity | NOK 3,3M | -36% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3 379 | 6 446 | 6 856 | 8 026 | 10 728 | 11 420 | 7 772 | 1 008 |
| Staff expenses | −2 215 | −4 253 | −4 872 | −6 044 | −10 046 | −10 724 | −6 201 | −911 |
| EBITDA | 223 | 425 | 448 | 529 | −3 064 | −2 939 | −1 713 | −859 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −6 | −10 | −12 | −8 |
| EBIT | 223 | 425 | 448 | 529 | −3 070 | −2 948 | −1 725 | −867 |
| Net financials | −2 | −3 | 0 | −0 | −115 | −98 | −61 | −1 |
| Profit before tax | 221 | 422 | 449 | 529 | −3 185 | −3 046 | −1 786 | −869 |
| Tax | 53 | 97 | 99 | 116 | −701 | −670 | 1 | −0 |
| Net profit | 168 | 324 | 350 | 412 | −2 484 | −2 376 | −1 787 | −677 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 358 | 1 348 | 2 043 | 3 869 | 5 246 | 10 468 | 5 844 | 3 417 |
| Equity | 198 | 522 | 872 | 1 095 | 611 | 5 099 | 5 113 | 3 252 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 |
| Short-term debt | 1 160 | 826 | 1 170 | 2 774 | 4 635 | 5 368 | 729 | 165 |
| Total debt | 1 160 | 826 | 1 170 | 2 774 | 4 635 | 5 369 | 732 | 165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Public Property Invest Asa | Company | 100.0% | 100.0% | 2024 |
Sbb Samfunnsbygg As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Melder | Chief Executive Officer | 0 companies |
| Daniel Gustav Åke Tellberg | Board of Directors | 0 companies |
| Sofia Eva-Lotta Strid | Board of Directors | 0 companies |
| Ilija Batljan | Board of Directors | 0 companies |
| Oscar Sven Lekander | Board of Directors | 0 companies |
| Kenneth Frode Goovaerts Bern | Chairman | 0 companies |
| Andre Gaden | Chairman | 0 companies |
| Annika Elisabeth Ekström | Board of Directors | 0 companies |
| Karl Krister Karlsson | Board of Directors | 0 companies |
| Gerd Ylva Göransson | Board of Directors | 0 companies |
| Silje Cathrine Hauland | Board of Directors | 0 companies |
| Eva Marianne Aalby | Board of Directors | 0 companies |
| Leiv Inge Synnes | Chairman | 0 companies |