| Revenue | NOK 8,5M | -65% |
| EBITDA | NOK -6,6M | -299% |
| Net profit | NOK -8,1M | -66% |
| Total assets | NOK 17,9M | -13% |
| Equity | NOK -3,8M | -189% |
| Employees | 8 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 124 | 8 624 | 12 189 | 11 813 | 13 493 | 18 731 | 24 294 | 8 480 |
| Staff expenses | −561 | −2 431 | −3 383 | −5 618 | −6 884 | −7 719 | −6 518 | −6 246 |
| EBITDA | −767 | −2 006 | −3 909 | −4 702 | −5 812 | −5 080 | −1 655 | −6 608 |
| Depreciation & amort. | −12 | −12 | −69 | −938 | −322 | −925 | −266 | −227 |
| EBIT | −779 | −2 017 | −3 978 | −5 640 | −6 134 | −6 005 | −1 921 | −6 835 |
| Net financials | −199 | −1 053 | −2 475 | −626 | −537 | −32 | −2 958 | −1 245 |
| Profit before tax | −978 | −3 070 | −6 453 | −6 266 | −6 671 | −6 037 | −4 879 | −8 081 |
| Tax | −0 | −0 | −0 | −877 | −0 | −0 | −0 | −0 |
| Net profit | −978 | −3 070 | −6 453 | −5 389 | −6 671 | −6 037 | −4 879 | −8 081 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 12 520 | 26 023 | 14 468 | 14 172 | 10 536 | 14 044 | 20 690 | 17 903 |
| Equity | −948 | −4 019 | 7 982 | 5 702 | 8 823 | 9 146 | 4 268 | −3 813 |
| Long-term debt | 9 417 | 27 005 | 2 416 | 5 604 | 0 | 1 586 | 8 961 | 18 335 |
| Short-term debt | 4 052 | 3 036 | 4 070 | 2 866 | 1 713 | 3 311 | 7 462 | 3 381 |
| Total debt | 13 469 | 30 042 | 6 486 | 8 470 | 1 713 | 4 898 | 16 423 | 21 716 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Estia Software Dmcc | Company | 83.5% | 83.5% | 2024 |
| Individual | 83.5% | 83.5% | 2022 | |
Jlenk As | Company | 11.0% | 11.0% | 2024 |
Rebr As | Company | 2.8% | 2.8% | 2024 |
Alb Investment As | Company | 1.4% | 1.4% | 2024 |
Tekin Holding As | Company | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jonathan Michael Lenk | Chief Executive Officer | 0 companies |
| Louis Peter Van As | Chairman | 0 companies |
| Aksel Larsen | Chairman | 0 companies |
| Torkel Dyrbæk Engeness | Chairman | 0 companies |