| Revenue | NOK 63,5M | -14% |
| EBITDA | NOK 9,4M | -22% |
| Net profit | NOK 6,4M | -27% |
| Total assets | NOK 30M | -16% |
| Equity | NOK 18M | +55% |
| Employees | 71 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 31 665 | 42 554 | 34 193 | 48 499 | 45 023 | 55 419 | 73 907 | 63 494 |
| Staff expenses | −7 270 | −7 620 | −8 943 | −11 747 | −10 913 | −12 028 | −15 392 | −16 334 |
| EBITDA | 5 800 | 4 423 | 5 612 | 7 324 | 8 916 | 7 872 | 12 069 | 9 396 |
| Depreciation & amort. | −1 092 | −1 196 | −1 298 | −1 024 | −789 | −863 | −996 | −1 355 |
| EBIT | 4 708 | 3 227 | 4 314 | 6 300 | 8 126 | 7 009 | 11 073 | 8 041 |
| Net financials | 21 | 10 | 48 | 66 | 67 | 50 | 78 | 160 |
| Profit before tax | 4 729 | 3 236 | 4 362 | 6 366 | 8 193 | 7 058 | 11 151 | 8 201 |
| Tax | 1 197 | 833 | 1 037 | 1 302 | 1 719 | 1 509 | 2 455 | 1 811 |
| Net profit | 3 532 | 2 403 | 3 325 | 5 064 | 6 474 | 5 549 | 8 697 | 6 390 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 16 644 | 15 442 | 15 875 | 24 915 | 23 210 | 25 222 | 35 805 | 29 953 |
| Equity | 2 843 | 4 046 | 7 372 | 7 936 | 8 410 | 10 959 | 11 656 | 18 046 |
| Long-term debt | 0 | 0 | 891 | 0 | 0 | 7 | 182 | 279 |
| Short-term debt | 13 801 | 11 395 | 7 612 | 16 979 | 14 799 | 14 256 | 23 667 | 11 498 |
| Total debt | 13 801 | 11 395 | 8 503 | 16 979 | 14 799 | 14 263 | 23 849 | 11 777 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cfo As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Slåen | Chief Executive Officer | 0 companies |
| Ole Melhus | Chairman | 0 companies |
| Carl Frithjof Omsted | Board of Directors | 0 companies |